HPMT (5291): Results for Last 10 Financial Years (Summary)

HPMT HOLDINGS BERHAD

KLSE (MYR): HPMT (5291)

Live Data: OFF

You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!

Last Price

0.295

Today's Change

0.00 (0.00%)

Day's Change

0.00 - 0.00

Trading Volume

Financial

Market Cap

100 Million

NOSH

340 Million

Latest Quarter

30-Sep-2024 [#3]

Announcement Date

19-Nov-2024

Next Quarter

31-Dec-2024

Est. Ann. Date

26-Feb-2025

Est. Ann. Due Date

01-Mar-2025

QoQ | YoY

-79.12% | -75.41%

Revenue | NP to SH

90,110.000 | 4,033.000

RPS | P/RPS

26.50 Cent | 1.11

EPS | P/E | EY

1.19 Cent | 24.87 | 4.02%

DPS | DY | Payout %

0.51 Cent | 1.73% | 43.17%

NAPS | P/NAPS

0.43 | 0.69

QoQ | YoY

-15.33% | -37.51%

NP Margin | ROE

4.25% | 2.76%

F.Y. | Ann. Date

30-Sep-2024 | 19-Nov-2024

Latest Audited Result

31-Dec-2023

Announcement Date

29-Apr-2024

Next Audited Result

31-Dec-2024

Est. Ann. Date

29-Apr-2025

Est. Ann. Due Date

29-Jun-2025

Revenue | NP to SH

89,538.000 | 6,600.000

RPS | P/RPS

26.33 Cent | 1.12

EPS | P/E | EY

1.94 Cent | 15.20 | 6.58%

DPS | DY | Payout %

0.63 Cent | 2.13% | 32.35%

NAPS | P/NAPS

0.42 | 0.71

YoY

-19.41%

NP Margin | ROE

7.02% | 4.67%

F.Y. | Ann. Date

31-Dec-2023 | 26-Feb-2024

Revenue | NP to SH

91,446.666 | 3,605.333

RPS | P/RPS

26.90 Cent | 1.10

EPS | P/E | EY

1.06 Cent | 27.82 | 3.59%

DPS | DY | Payout %

NAPS | P/NAPS

QoQ | YoY

-26.9% | -48.7%

NP Margin | ROE

3.82% | 2.54%

F.Y. | Ann. Date

30-Sep-2024 | 19-Nov-2024

Show?

YoY %

Horiz. %

	AQR	T4Q	31/12/23	31/12/22	31/12/21	31/12/20	31/12/19	31/12/18	CAGR
Last 10 FY Result
Revenue	91,446	90,110	89,538	88,737	90,560	71,896	78,682	0	-
YoY %	1.48%	0.64%	0.90%	-2.01%	25.96%	-8.62%	0.00%	-	-
Horiz. %	116.22%	114.52%	113.80%	112.78%	115.10%	91.38%	100.00%	-	-
PBT	5,888	5,729	8,447	9,905	17,841	9,640	9,995	0	-
YoY %	2.78%	-32.18%	-14.72%	-44.48%	85.07%	-3.55%	0.00%	-	-
Horiz. %	58.91%	57.32%	84.51%	99.10%	178.50%	96.45%	100.00%	-	-
Tax	-2,393	-1,897	-2,165	-1,713	-3,966	-1,321	-2,009	0	-
YoY %	-26.15%	12.38%	-26.39%	56.81%	-200.23%	34.25%	0.00%	-	-
Horiz. %	119.11%	94.43%	107.77%	85.27%	197.41%	65.75%	100.00%	-	-
NP	3,494	3,832	6,282	8,192	13,875	8,319	7,986	0	-
YoY %	-8.82%	-39.00%	-23.32%	-40.96%	66.79%	4.17%	0.00%	-	-
Horiz. %	43.75%	47.98%	78.66%	102.58%	173.74%	104.17%	100.00%	-	-
									-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-	-
NP to SH	3,605	4,033	6,600	8,190	13,836	8,322	7,858	0	-
YoY %	-10.61%	-38.89%	-19.41%	-40.81%	66.26%	5.90%	0.00%	-	-
Horiz. %	45.88%	51.32%	83.99%	104.22%	176.08%	105.90%	100.00%	-	-
									-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-	-
Tax Rate	40.64%	33.11%	25.63%	17.29%	22.23%	13.70%	20.10%	-	-
YoY %	22.74%	29.18%	48.24%	-22.22%	62.26%	-31.84%	0.00%	-	-
Horiz. %	202.19%	164.73%	127.51%	86.02%	110.60%	68.16%	100.00%	-	-
Total Cost	87,952	86,278	83,256	80,545	76,685	63,577	70,696	0	-
YoY %	1.94%	3.63%	3.37%	5.03%	20.62%	-10.07%	0.00%	-	-
Horiz. %	124.41%	122.04%	117.77%	113.93%	108.47%	89.93%	100.00%	-	-
									-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-	-
Net Worth	141,795	146,200	141,250	137,965	131,395	124,825	118,256	0	-
YoY %	-3.01%	3.50%	2.38%	5.00%	5.26%	5.55%	0.00%	-	-
Horiz. %	119.91%	123.63%	119.44%	116.67%	111.11%	105.55%	100.00%	-	-

	AQR	T4Q	31/12/23	31/12/22	31/12/21	31/12/20	31/12/19	31/12/18	CAGR
Dividend
Div	791	1,740	2,135	2,792	5,748	4,533	4,106	-	-
YoY %	-54.54%	-18.50%	-23.53%	-51.43%	26.80%	10.40%	0.00%	-	-
Horiz. %	19.26%	42.38%	52.00%	68.00%	139.99%	110.40%	100.00%	-	-
Div Payout %	21.95%	43.17%	32.35%	34.09%	41.55%	54.47%	52.25%	-	-
YoY %	-49.15%	33.45%	-5.10%	-17.95%	-23.72%	4.25%	0.00%	-	-
Horiz. %	42.01%	82.62%	61.91%	65.24%	79.52%	104.25%	100.00%	-	-

	AQR	T4Q	31/12/23	31/12/22	31/12/21	31/12/20	31/12/19	31/12/18	CAGR
Equity
Net Worth	141,795	146,200	141,250	137,965	131,395	124,825	118,256	0	-
YoY %	-3.01%	3.50%	2.38%	5.00%	5.26%	5.55%	0.00%	-	-
Horiz. %	119.91%	123.63%	119.44%	116.67%	111.11%	105.55%	100.00%	-	-
NOSH	329,756	339,999	328,489	328,489	328,489	328,489	328,489	0	-
YoY %	-3.01%	3.50%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	100.39%	103.50%	100.00%	100.00%	100.00%	100.00%	100.00%	-	-

	AQR	T4Q	31/12/23	31/12/22	31/12/21	31/12/20	31/12/19	31/12/18	CAGR
Ratio Analysis
NP Margin	3.82%	4.25%	7.02%	9.23%	15.32%	11.57%	10.15%	0.00%	-
YoY %	-10.12%	-39.46%	-23.94%	-39.75%	32.41%	13.99%	0.00%	-	-
Horiz. %	37.64%	41.87%	69.16%	90.94%	150.94%	113.99%	100.00%	-	-
ROE	2.54%	2.76%	4.67%	5.94%	10.53%	6.67%	6.64%	0.00%	-
YoY %	-7.97%	-40.90%	-21.38%	-43.59%	57.87%	0.45%	0.00%	-	-
Horiz. %	38.25%	41.57%	70.33%	89.46%	158.58%	100.45%	100.00%	-	-

	AQR	T4Q	31/12/23	31/12/22	31/12/21	31/12/20	31/12/19	31/12/18	CAGR
Per Share
RPS	27.73	26.50	27.26	27.01	27.57	21.89	23.95	0.00	-
YoY %	4.64%	-2.79%	0.93%	-2.03%	25.95%	-8.60%	0.00%	-	-
Horiz. %	115.78%	110.65%	113.82%	112.78%	115.11%	91.40%	100.00%	-	-
EPS	1.09	1.19	2.01	2.49	4.21	2.53	2.39	0.00	-
YoY %	-8.40%	-40.80%	-19.28%	-40.86%	66.40%	5.86%	0.00%	-	-
Horiz. %	45.61%	49.79%	84.10%	104.18%	176.15%	105.86%	100.00%	-	-
DPS	0.24	0.51	0.65	0.85	1.75	1.38	1.25	0.00	-
YoY %	-52.94%	-21.54%	-23.53%	-51.43%	26.81%	10.40%	0.00%	-	-
Horiz. %	19.20%	40.80%	52.00%	68.00%	140.00%	110.40%	100.00%	-	-
NAPS	0.43	0.43	0.43	0.42	0.40	0.38	0.36	0.00	-
YoY %	0.00%	0.00%	2.38%	5.00%	5.26%	5.56%	0.00%	-	-
Horiz. %	119.44%	119.44%	119.44%	116.67%	111.11%	105.56%	100.00%	-	-

	AQR	T4Q	31/12/23	31/12/22	31/12/21	31/12/20	31/12/19	31/12/18	CAGR
Adjusted Per Share Value based on latest NOSH - 329,756
RPS	26.90	26.50	26.33	26.10	26.64	21.15	23.14	0.00	-
YoY %	1.51%	0.65%	0.88%	-2.03%	25.96%	-8.60%	0.00%	-	-
Horiz. %	116.25%	114.52%	113.79%	112.79%	115.13%	91.40%	100.00%	-	-
EPS	1.06	1.19	1.94	2.41	4.07	2.45	2.31	0.00	-
YoY %	-10.92%	-38.66%	-19.50%	-40.79%	66.12%	6.06%	0.00%	-	-
Horiz. %	45.89%	51.52%	83.98%	104.33%	176.19%	106.06%	100.00%	-	-
DPS	0.23	0.51	0.63	0.82	1.69	1.33	1.21	0.00	-
YoY %	-54.90%	-19.05%	-23.17%	-51.48%	27.07%	9.92%	0.00%	-	-
Horiz. %	19.01%	42.15%	52.07%	67.77%	139.67%	109.92%	100.00%	-	-
NAPS	0.417	0.43	0.4154	0.4058	0.3865	0.3671	0.3478	0.00	-
YoY %	-3.02%	3.51%	2.37%	4.99%	5.28%	5.55%	0.00%	-	-
Horiz. %	119.90%	123.63%	119.44%	116.68%	111.13%	105.55%	100.00%	-	-

	AQR	T4Q	31/12/23	31/12/22	31/12/21	31/12/20	31/12/19	31/12/18	CAGR
Price Multiplier on Financial Quarter End Date
Date	30/09/24	30/09/24	29/12/23	30/12/22	31/12/21	31/12/20	31/12/19	-	-
Price	0.29	0.29	0.35	0.405	0.685	0.395	0.39	0.00	-
P/RPS	1.05	1.09	1.28	1.50	2.48	1.80	1.63	0.00	-
YoY %	-3.67%	-14.84%	-14.67%	-39.52%	37.78%	10.43%	0.00%	-	-
Horiz. %	64.42%	66.87%	78.53%	92.02%	152.15%	110.43%	100.00%	-	-
P/EPS	26.52	24.45	17.42	16.24	16.26	15.59	16.30	0.00	-
YoY %	8.47%	40.36%	7.27%	-0.12%	4.30%	-4.36%	0.00%	-	-
Horiz. %	162.70%	150.00%	106.87%	99.63%	99.75%	95.64%	100.00%	-	-
EY	3.77	4.09	5.74	6.16	6.15	6.41	6.13	0.00	-
YoY %	-7.82%	-28.75%	-6.82%	0.16%	-4.06%	4.57%	0.00%	-	-
Horiz. %	61.50%	66.72%	93.64%	100.49%	100.33%	104.57%	100.00%	-	-
DY	0.83	1.77	1.86	2.10	2.55	3.49	3.21	0.00	-
YoY %	-53.11%	-4.84%	-11.43%	-17.65%	-26.93%	8.72%	0.00%	-	-
Horiz. %	25.86%	55.14%	57.94%	65.42%	79.44%	108.72%	100.00%	-	-
P/NAPS	0.67	0.67	0.81	0.96	1.71	1.04	1.08	0.00	-
YoY %	0.00%	-17.28%	-15.62%	-43.86%	64.42%	-3.70%	0.00%	-	-
Horiz. %	62.04%	62.04%	75.00%	88.89%	158.33%	96.30%	100.00%	-	-

	AQR	T4Q	31/12/23	31/12/22	31/12/21	31/12/20	31/12/19	31/12/18	CAGR
Price Multiplier on Announcement Date
Date	19/11/24	19/11/24	26/02/24	24/02/23	28/02/22	22/02/21	19/02/20	-	-
Price	0.295	0.295	0.34	0.40	0.605	0.48	0.415	0.00	-
P/RPS	1.06	1.11	1.25	1.48	2.19	2.19	1.73	0.00	-
YoY %	-4.50%	-11.20%	-15.54%	-32.42%	0.00%	26.59%	0.00%	-	-
Horiz. %	61.27%	64.16%	72.25%	85.55%	126.59%	126.59%	100.00%	-	-
P/EPS	26.98	24.87	16.92	16.04	14.36	18.95	17.35	0.00	-
YoY %	8.48%	46.99%	5.49%	11.70%	-24.22%	9.22%	0.00%	-	-
Horiz. %	155.50%	143.34%	97.52%	92.45%	82.77%	109.22%	100.00%	-	-
EY	3.71	4.02	5.91	6.23	6.96	5.28	5.76	0.00	-
YoY %	-7.71%	-31.98%	-5.14%	-10.49%	31.82%	-8.33%	0.00%	-	-
Horiz. %	64.41%	69.79%	102.60%	108.16%	120.83%	91.67%	100.00%	-	-
DY	0.81	1.74	1.91	2.13	2.89	2.88	3.01	0.00	-
YoY %	-53.45%	-8.90%	-10.33%	-26.30%	0.35%	-4.32%	0.00%	-	-
Horiz. %	26.91%	57.81%	63.46%	70.76%	96.01%	95.68%	100.00%	-	-
P/NAPS	0.69	0.69	0.79	0.95	1.51	1.26	1.15	0.00	-
YoY %	0.00%	-12.66%	-16.84%	-37.09%	19.84%	9.57%	0.00%	-	-
Horiz. %	60.00%	60.00%	68.70%	82.61%	131.30%	109.57%	100.00%	-	-

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions

2 people like this. Showing 50 of 876 comments

analysis

despite lock down 2 weeks, still can increase profit ..from oktober until now,still no lockdown..so seems like qr4 will be more powerful

2021-11-24 22:13

Michael Kwok

Need to see break 68 cents.Buy 66.5 q.Cut loss.63.5 cents(by 4pm of the day if touch or break).

2021-12-08 21:34

Michael Kwok

TP 78-81 cents if break resistance.

2021-12-08 21:35

Aaron_tan

Strong u turn. Heading to 0.6

2021-12-09 17:28

carimakan

macam cantik mau push tinggi ni...

2021-12-15 15:19

awesome20

stay strong

2021-12-15 15:22

Aaron_tan

Prepare for tomorrow

2021-12-20 22:01

analysis

Suddenly gap up today

2021-12-23 16:10

Nepo

A very good case study co for its share price down from ipo price move through pandemic and to its recent high..

2022-01-07 05:57

analysis

today going down heavily influenced by tech sector, following sentiment in us (federal rate increase in march). i think the sentiment will over at the end of nextweek, some maybe prefer to put in bond rather than tech sector. I see this is a big opportunity for the other sectors such as consumer sector and industrial sector

2022-01-14 16:32

shibatrader

hpmt at lower supporting channel

2022-01-19 19:08

shibatrader

took small position here

2022-01-19 19:08

shibatrader

as rumours in on institution coming in

2022-01-19 19:09

Arrogant83

What is latest news today

Share price start to move

2022-01-20 15:18

VenFx

Can cari makan here

2022-02-10 21:47

rango48

What happen?

2022-02-22 21:43

Nepo

If QR result bad, then die

2022-02-25 15:29

JoyOhi

Global conflicts affect bursa. Market only recovered a bit in friday. I in doubt qr bad considering the nature of recurring income.unless they announce losing clients only then going to affect their revenue which we do not see any of those.

2022-02-28 00:03

Nepo

Today out QR, let see how it is..

2022-02-28 09:23

GoodGood

This time its QR is still acceptable.

2022-02-28 18:05

abc333

not bad

2022-02-28 18:06

analysis

Only reaction quarter report, annual performance still the beast

2022-03-02 21:03

Nepo

Can buy already @ RM 0.52

2022-03-06 21:44

remus

EUR to MYR down 10% (since mid 2021), export companies to EU will suffer forex currency losses.
is HPMT affected, sales is in EUR or USD ....?

2022-03-07 11:01

qing5067

Their transactions are using USD

2022-03-07 13:49

Nepo

It is the time to accumulate more lots of this counter.
@Rm 0.53 buy in..

2022-03-30 08:03

Nepo

if you still haven't bought recently when the share price is at the bottom, today buy in. At RM 0.55 is still a very good price.

Buy in now before too late, hurry.

GRAB IT NOW!

2022-04-05 11:30

software guy

Nepo you huat liao

2022-04-05 14:22

Superb99

Now also can gey 0.55...lol

2022-04-08 21:35

Superb99

lousy stock, every day gg

2022-04-18 16:22

Endgame

The expansion smooth?

2022-05-18 17:14

software guy

time to buy some for short term gain

2022-06-21 12:57

Superb99

1 day hero

2022-08-18 05:46

limweebeng

gg stock with incapable son

2023-07-11 12:45

foochuan

last year directors total remuneration about +- 20% of the net income

2023-07-11 18:56

MACD

looking good giving dividend

2024-02-26 21:45

yoyo

profit margin narrowing... not good sign

2024-02-29 13:03

lxx9328

Counter trend moving stronger and anytime can break thru

2024-07-07 03:03

lxx9328

let have good show and make smooth break thru

2024-07-09 10:39

lxx9328

Volume growing up (good sign)

2024-07-09 10:41

targetinvest

Drilling up..
Shud be able to follow notion dufu jcy trend..

2024-07-09 13:42

RedBean2015

mari mari...

2024-07-09 13:55

lxx9328

Woo... long long time no much people comment here. But today really make good day to reward HTPM share holder.

2024-07-09 15:49

targetinvest

Hpmt supply drill head for CNC machine.
Notion dufu jcy CNC machine operating 24/7 to drill hdd base plate.

More drill head needed.. good for hpmt

2024-07-09 16:39

Nepo

Like this Hpmt becomes AI Data Centre related share

2024-07-09 17:45

targetinvest

HPMT main raw material is tungsten

1. When IPO around 2019, tungsten price fell, and hence HPMT profit margin is big.

2. However, after post covid, manufacturing pick up, and there is also war between Russia Ukraine. Demand in Tungsten shoot up as ammunition is made of tungsten

3. Current global situation is tungsten's demand out strip the supply by around 10%, hence tungsten price remain elevated.

Why TUNGSTEN price will go down in starting 4q 2024

1. CANADIAN miner ALMONTY already in advance staged of completion in one of the finest tungsten mine in South Korea.

2. The mine is 3 times purer than China, and can produce up to 50% of China output.

3. Tungsten price will reduce when mine start operation in 4q 2024.

4. HPMT profit margin will greatly improve back by high demand from CNC machinery, and low raw material price

2024-07-10 09:53

targetinvest

AI --> DATA CENTER (MICROSOFT, GOOGLE, APPLE) --> HARD DISK (SEAGATE, WESTERN DIGITAL) --> HARD DISK PARTS SUPPLIER (NOTION, DUFU, JCY) --> SUPPLIER FOR HARD DISK PARTS SUPPLIER CNC MACHINE DRILL HEAD (HPMT)

2024-07-10 09:53

Nepo

Well said @targetinvest
Thanks a lots

2024-07-10 10:08

Bob3336

Need buy more?

2024-07-10 16:06

sayyouloveme

im LONG on this!

2024-07-18 11:50

Featured Posts

MQ Trader

Introducing MY's First IPO Fund for Sophisticated Investors!

MQ Chat

New Update. Discover investment communities that resonate with your ideas

MQ Trader

M & A Value Partners IPO Equity Fund has been launched - Targeted 13% Return p.a

Latest Videos