MR D.I.Y. GROUP (M) BERHAD

KLSE (MYR): MRDIY (5296)

You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!

Last Price

1.82

Today's Change

+0.01 (0.55%)

Day's Change

1.78 - 1.82

Trading Volume

7,421,300

Financial

Show?
Last 10 FY Result
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 CAGR
Revenue 4,632,470 4,621,071 4,359,289 3,985,842 3,373,408 2,559,315 2,275,587 17.63%
PBT 756,698 779,790 753,173 641,365 586,407 457,675 437,733 14.51%
Tax -194,380 -199,417 -192,498 -168,416 -154,580 -120,514 -120,165 12.49%
NP 562,318 580,373 560,675 472,949 431,827 337,161 317,568 15.25%
-
NP to SH 562,318 580,373 560,675 472,949 431,827 337,161 317,568 15.25%
-
Tax Rate 25.69% 25.57% 25.56% 26.26% 26.36% 26.33% 27.45% -
Total Cost 4,070,152 4,040,698 3,798,614 3,512,893 2,941,581 2,222,154 1,958,019 18.00%
-
Net Worth 1,875,593 1,875,593 1,744,746 1,432,208 1,148,922 876,840 340,161 50.44%
Dividend
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 CAGR
Div 403,353 396,799 302,120 226,287 185,208 3,138,345,848 3,138,023,750 -90.07%
Div Payout % 71.73% 68.37% 53.89% 47.85% 42.89% 930,815.20% 988,142.30% -
Equity
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 CAGR
Net Worth 1,875,593 1,875,593 1,744,746 1,432,208 1,148,922 876,840 340,161 50.44%
NOSH 9,454,780 9,454,780 9,442,691 9,430,754 6,280,251 6,276,600 6,276,047 10.74%
Ratio Analysis
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 CAGR
NP Margin 12.14% 12.56% 12.86% 11.87% 12.80% 13.17% 13.96% -
ROE 29.98% 30.94% 32.14% 33.02% 37.59% 38.45% 93.36% -
Per Share
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 CAGR
RPS 49.00 48.88 46.17 42.27 53.73 40.78 36.26 6.22%
EPS 5.95 6.14 5.94 5.02 6.88 5.37 5.06 4.08%
DPS 4.27 4.20 3.20 2.40 2.95 50,000.73 50,000.00 -91.04%
NAPS 0.1984 0.1984 0.1848 0.1519 0.183 0.1397 0.0542 35.85%
Adjusted Per Share Value based on latest NOSH - 9,454,780
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 CAGR
RPS 48.96 48.84 46.07 42.12 35.65 27.05 24.05 17.63%
EPS 5.94 6.13 5.93 5.00 4.56 3.56 3.36 15.24%
DPS 4.26 4.19 3.19 2.39 1.96 33,166.52 33,163.12 -90.08%
NAPS 0.1982 0.1982 0.1844 0.1514 0.1214 0.0927 0.0359 50.50%
Price Multiplier on Financial Quarter End Date
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 CAGR
Date 30/09/24 30/09/24 29/12/23 30/12/22 31/12/21 31/12/20 - -
Price 2.12 2.12 1.45 2.00 3.61 3.12 0.00 -
P/RPS 4.33 4.34 3.14 4.73 6.72 7.65 0.00 -
P/EPS 35.64 34.53 24.42 39.87 52.49 58.08 0.00 -
EY 2.81 2.90 4.10 2.51 1.91 1.72 0.00 -
DY 2.01 1.98 2.21 1.20 0.82 16,025.88 0.00 -
P/NAPS 10.69 10.69 7.85 13.17 19.73 22.33 0.00 -
Price Multiplier on Announcement Date
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 CAGR
Date 14/11/24 14/11/24 23/02/24 14/02/23 16/02/22 17/02/21 - -
Price 2.10 2.10 1.53 1.75 3.79 3.41 0.00 -
P/RPS 4.29 4.30 3.31 4.14 7.05 8.36 0.00 -
P/EPS 35.30 34.21 25.76 34.89 55.10 63.48 0.00 -
EY 2.83 2.92 3.88 2.87 1.81 1.58 0.00 -
DY 2.03 2.00 2.09 1.37 0.78 14,662.97 0.00 -
P/NAPS 10.58 10.58 8.28 11.52 20.71 24.41 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
3 people like this. Showing 50 of 2,635 comments

Markv572421

today cannot low price ?

2 months ago

Markv572421

piggggggg

2 months ago

NgWS90

Prepare the bullets to shoot when MRDIY falls below RM2 again

2 months ago

DickyMe

90 sen coming soon.

2 months ago

DickyMe

13 years old is under age mah.

2 months ago

NgWS90

MRDIY will catch up 99smart's share price soon

2 months ago

blistering

Shareholder foresee bad earning coming every , big dumping

2 months ago

NoTimeToTrade

MR.DIY owners do like and the share price can maintain? what a small market we are, if in a bigger market and they did this, investor would be punishing this stock.

2 months ago

Lee Ying Yee

how to invest ? nta 20c u bought $2.00 . 7439 nta $3.00 i sell $1.70 . earning per share 7c to 10c per QR????????????

2 months ago

NgWS90

If it would drop to RM2 and below if big dumping, blistering

2 months ago

Spy133

Better invest in Speedmart 99! Better future as it’s a household name and it’s owned by one owner who is holding 20 percent of its stocks. This means minimal shares floating and easy to appreciate. PBB also a good buy with the crashed price and this will definitely appreciate by February before dividend announcement.

2 months ago

Spy133

Sorry 80 percent of stocks. Only 20 percent are floating.

2 months ago

NoTimeToTrade

Spy133, you got read the prospectus or not? only 16% shares was listed, 15% was "given" as "angpow" to his banker friends, and only 1% traded on the open market.

2 months ago

NgWS90

Rest assured, MR DIY will catch up 99 speedmart soon

1 month ago

mf

Dow Jones

Dow Jones Industrial Average

42,052.19

+288.73

0.69%

Nasdaq

NASDAQ Composite

18,239.91

+144.76

0.80%

1 month ago

TwilightWanderer

y the way, I’ve got rooms for rent at MKH Savile D Lake in Puchong! Prices include utilities and common facilities like a gym and pool. Interested parties can contact Mr. Tan!

1 month ago

NgWS90

MR.DIY expands deep into Indonesia’s suburbs

https://asianbusinessreview.com/exclusive/mrdiy-expands-deep-indonesias-suburbs

1 month ago

HKHedgeFund

haha very nice

1 month ago

nahbrodontdothat

fuiyo what happened

1 month ago

Nobody17

damnn what's going on

1 month ago

DickyMe

" Posted by DickyMe > 2023-06-03 20:15 | Report Abuse

Another Sapura in the making.
Almost 9.5 Billion shares is mind boggling for" kedai runcit perkakas" air con."

1 month ago

howardmark

even if dropped to rm1.00, it's still expensive. Fair price rm 0.70. run for your life

1 month ago

kisord

their stores used to be crowded a couple of years ago but nowadays with the rapid expansion of its stores everywhere, their stores are mostly empty. It is cheaper to buy it on shopee instead of going to their stores. their business model might be over now. more shops mean more overhead costs and unsold stock are piling up in their stores.😥

1 month ago

kisord

those who bail out today might be the smarter ones.

1 month ago

pang72

Lucky me never buy big....
Scary

1 month ago

pang72

99 under pressure now

1 month ago

pang72

Everywhere craahing after Trump elected

1 month ago

pang72

Our pmx still happily pro bric but he don't know tsunami is on the way

1 month ago

mf


Time
US 30
43,511.8 43,762.8 43,503.8 -239.1 -0.55%
03:12:05
US 500
5,912.6 5,947.9 5,911.2 -36.6 -0.61%
03:12:01
US Tech 100
20,722.6 20,872.8 20,712.8 -176.1 -0.84%
03:12:05

1 month ago

Agjl

Venture funds did a good job whacking it all the way above RM4 within the first 9 mth of listing… thereafter the record shows they have exited and made a great fortune. The owner also sold a big chunck not long ago pocketed over many hundreds millions.. what is left are the minnows and ikan billis still hanging on the believe it will go up and up….with the recent madani creative way of getting fund by requiring bangla also have to pay epf and the owner also have to pay their epf, cost will definitely escalate. The impact will only felt 2 quarters down the road. Cheers!

1 month ago

DickyMe

IPOs are easy way to be millionaires if not billionaire for the CONNECTED SHARKS.

1 month ago

stevenckheng

MRDIY revenue and profit stagnant 3 years :(

1 month ago

Lee Ying Yee

9199 35c dividend . how to invest ??

1 month ago

DickyMe

That much dividend is indication of sharks taking capital flight to safety.

1 month ago

mf

Dow Jones

Dow Jones Industrial Average

43,417.66

-333.20

0.76%

Nasdaq

NASDAQ Composite

18,652.49

-455.15

2.38%

1 month ago

cheated

Down is good to buy or more down ahead?

1 month ago

MangoDragon26

free fall again tmr

1 month ago

Friendship

Gg

1 month ago

mf

Dow Jones

Dow Jones Industrial Average

43,444.99

-305.87

0.69%

Nasdaq

NASDAQ Composite

18,680.12

-427.52

2.23%

1 month ago

mf

2024-11-15

Insider

EMPLOYEES PROVIDENT FUND BOARD (a substantial shareholder) disposed 1,000,000 shares on 12-Nov-2024.

1 month ago

EatCoconutCanWin

Run... Tp1.10

1 month ago

Income

You punya coconut masih fresh ker?

1 month ago

ggleow

diy shop very quiet one. sell coconut only.

1 month ago

NgWS90

Start rebounding. Collect b4 it pass through RM2 again 🤗

1 month ago

cheeseburger

dead cat rebound you mean?

1 month ago

Noni

This is the best stock in Bursa, they have outlets everywhere

1 month ago

DickyMe

Outlets everywhere means good business???
🤣🤣

1 month ago

howardmark

Confirm will drop to RM 0.70. wait patiently at 0.60. 😁🤣

3 weeks ago

NgWS90

Your dream is very beautiful and unrealistic, howardmark 😆

2 weeks ago

Post a Comment