KLSE (MYR): SHANG (5517)
You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!
Last Price
2.01
Today's Change
0.00 (0.00%)
Day's Change
2.01 - 2.03
Trading Volume
60,400
Market Cap
884 Million
NOSH
440 Million
Latest Quarter
30-Sep-2024 [#3]
Announcement Date
25-Nov-2024
Next Quarter
31-Dec-2024
Est. Ann. Date
28-Feb-2025
Est. Ann. Due Date
01-Mar-2025
QoQ | YoY
936.37% | 29.50%
Revenue | NP to SH
541,368.000 | 23,099.000
RPS | P/RPS
123.04 Cent | 1.63
EPS | P/E | EY
5.25 Cent | 38.29 | 2.61%
DPS | DY | Payout %
10.00 Cent | 4.98% | 190.48%
NAPS | P/NAPS
1.79 | 1.12
QoQ | YoY
24.92% | 536.08%
NP Margin | ROE
5.49% | 2.93%
F.Y. | Ann. Date
30-Sep-2024 | 25-Nov-2024
Latest Audited Result
31-Dec-2023
Announcement Date
30-Apr-2024
Next Audited Result
31-Dec-2024
Est. Ann. Date
30-Apr-2025
Est. Ann. Due Date
29-Jun-2025
Revenue | NP to SH
503,759.000 | 16,020.000
RPS | P/RPS
114.49 Cent | 1.76
EPS | P/E | EY
3.64 Cent | 55.21 | 1.81%
DPS | DY | Payout %
7.00 Cent | 3.48% | 192.26%
NAPS | P/NAPS
1.81 | 1.11
YoY
139.35%
NP Margin | ROE
4.06% | 2.01%
F.Y. | Ann. Date
31-Dec-2023 | 28-Feb-2024
Revenue | NP to SH
537,153.333 | 44,372.000
RPS | P/RPS
122.08 Cent | 1.65
EPS | P/E | EY
10.08 Cent | 19.93 | 5.02%
DPS | DY | Payout %
-
NAPS | P/NAPS
-
QoQ | YoY
70.02% | 27.02%
NP Margin | ROE
9.66% | 5.63%
F.Y. | Ann. Date
30-Sep-2024 | 25-Nov-2024
Last 10 FY Result | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 537,153 | 541,368 | 503,759 | 363,432 | 128,730 | 172,092 | 524,019 | 550,848 | 550,565 | 508,559 | 500,253 | 513,679 | -0.21% | |
PBT | 72,710 | 50,764 | 37,943 | -38,541 | -126,474 | -137,861 | 91,468 | 107,948 | 109,660 | 106,277 | 153,641 | 119,497 | -11.96% | |
Tax | -20,801 | -21,044 | -17,487 | -6,196 | 23,426 | 29,171 | -20,108 | -28,479 | -27,640 | -21,293 | -15,375 | -33,705 | -7.02% | |
NP | 51,909 | 29,720 | 20,456 | -44,737 | -103,048 | -108,690 | 71,360 | 79,469 | 82,020 | 84,984 | 138,266 | 85,792 | -14.71% | |
- | ||||||||||||||
NP to SH | 44,372 | 23,099 | 16,020 | -40,710 | -91,752 | -96,808 | 63,325 | 70,554 | 72,198 | 79,243 | 129,686 | 79,340 | -16.27% | |
- | ||||||||||||||
Tax Rate | 28.61% | 41.45% | 46.09% | - | - | - | 21.98% | 26.38% | 25.21% | 20.04% | 10.01% | 28.21% | - | |
Total Cost | 485,244 | 511,648 | 483,303 | 408,169 | 231,778 | 280,782 | 452,659 | 471,379 | 468,545 | 423,575 | 361,987 | 427,887 | 1.36% | |
- | ||||||||||||||
Net Worth | 787,599 | 787,599 | 796,399 | 778,799 | 818,400 | 906,399 | 1,055,955 | 1,065,108 | 1,061,236 | 1,048,740 | 1,031,843 | 954,975 | -1.99% |
Equity | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Worth | 787,599 | 787,599 | 796,399 | 778,799 | 818,400 | 906,399 | 1,055,955 | 1,065,108 | 1,061,236 | 1,048,740 | 1,031,843 | 954,975 | -1.99% | |
NOSH | 440,000 | 440,000 | 440,000 | 440,000 | 440,000 | 440,000 | 440,000 | 440,000 | 440,000 | 440,000 | 440,000 | 440,000 | 0.00% |
Ratio Analysis | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
NP Margin | 9.66% | 5.49% | 4.06% | -12.31% | -80.05% | -63.16% | 13.62% | 14.43% | 14.90% | 16.71% | 27.64% | 16.70% | - | |
ROE | 5.63% | 2.93% | 2.01% | -5.23% | -11.21% | -10.68% | 6.00% | 6.62% | 6.80% | 7.56% | 12.57% | 8.31% | - |
Per Share | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
RPS | 122.08 | 123.04 | 114.49 | 82.60 | 29.26 | 39.11 | 119.10 | 125.19 | 125.13 | 115.58 | 113.69 | 116.75 | -0.21% | |
EPS | 10.08 | 5.25 | 3.64 | -9.25 | -20.85 | -22.00 | 14.39 | 16.04 | 16.41 | 18.01 | 29.47 | 18.03 | -16.27% | |
DPS | 4.00 | 10.00 | 7.00 | 0.00 | 0.00 | 0.00 | 15.00 | 15.00 | 15.00 | 14.00 | 14.00 | 12.00 | -5.80% | |
NAPS | 1.79 | 1.79 | 1.81 | 1.77 | 1.86 | 2.06 | 2.3999 | 2.4207 | 2.4119 | 2.3835 | 2.3451 | 2.1704 | -1.99% |
Adjusted Per Share Value based on latest NOSH - 440,000 | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
RPS | 122.08 | 123.04 | 114.49 | 82.60 | 29.26 | 39.11 | 119.10 | 125.19 | 125.13 | 115.58 | 113.69 | 116.75 | -0.21% | |
EPS | 10.08 | 5.25 | 3.64 | -9.25 | -20.85 | -22.00 | 14.39 | 16.04 | 16.41 | 18.01 | 29.47 | 18.03 | -16.27% | |
DPS | 4.00 | 10.00 | 7.00 | 0.00 | 0.00 | 0.00 | 15.00 | 15.00 | 15.00 | 14.00 | 14.00 | 12.00 | -5.80% | |
NAPS | 1.79 | 1.79 | 1.81 | 1.77 | 1.86 | 2.06 | 2.3999 | 2.4207 | 2.4119 | 2.3835 | 2.3451 | 2.1704 | -1.99% |
Price Multiplier on Financial Quarter End Date | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Date | 30/09/24 | 30/09/24 | 29/12/23 | 30/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 29/12/17 | 30/12/16 | 31/12/15 | 31/12/14 | - | |
Price | 2.08 | 2.08 | 2.21 | 3.45 | 3.32 | 4.02 | 5.02 | 5.62 | 5.07 | 5.24 | 5.80 | 7.50 | - | |
P/RPS | 1.70 | 1.69 | 1.93 | 4.18 | 11.35 | 10.28 | 4.22 | 4.49 | 4.05 | 4.53 | 5.10 | 6.42 | -12.49% | |
P/EPS | 20.63 | 39.62 | 60.70 | -37.29 | -15.92 | -18.27 | 34.88 | 35.05 | 30.90 | 29.10 | 19.68 | 41.59 | 4.28% | |
EY | 4.85 | 2.52 | 1.65 | -2.68 | -6.28 | -5.47 | 2.87 | 2.85 | 3.24 | 3.44 | 5.08 | 2.40 | -4.07% | |
DY | 1.92 | 4.81 | 3.17 | 0.00 | 0.00 | 0.00 | 2.99 | 2.67 | 2.96 | 2.67 | 2.41 | 1.60 | 7.88% | |
P/NAPS | 1.16 | 1.16 | 1.22 | 1.95 | 1.78 | 1.95 | 2.09 | 2.32 | 2.10 | 2.20 | 2.47 | 3.46 | -10.93% |
Price Multiplier on Announcement Date | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Date | 25/11/24 | 25/11/24 | 28/02/24 | 27/02/23 | 28/02/22 | 25/02/21 | 28/02/20 | 28/02/19 | 27/02/18 | 28/02/17 | 24/02/16 | 23/02/15 | - | |
Price | 1.97 | 1.97 | 2.18 | 3.20 | 3.45 | 3.77 | 4.90 | 5.60 | 5.00 | 5.23 | 5.67 | 6.80 | - | |
P/RPS | 1.61 | 1.60 | 1.90 | 3.87 | 11.79 | 9.64 | 4.11 | 4.47 | 4.00 | 4.52 | 4.99 | 5.82 | -11.68% | |
P/EPS | 19.53 | 37.53 | 59.88 | -34.59 | -16.54 | -17.13 | 34.05 | 34.92 | 30.47 | 29.04 | 19.24 | 37.71 | 5.26% | |
EY | 5.12 | 2.66 | 1.67 | -2.89 | -6.04 | -5.84 | 2.94 | 2.86 | 3.28 | 3.44 | 5.20 | 2.65 | -4.99% | |
DY | 2.03 | 5.08 | 3.21 | 0.00 | 0.00 | 0.00 | 3.06 | 2.68 | 3.00 | 2.68 | 2.47 | 1.76 | 6.90% | |
P/NAPS | 1.10 | 1.10 | 1.20 | 1.81 | 1.85 | 1.83 | 2.04 | 2.31 | 2.07 | 2.19 | 2.42 | 3.13 | -10.09% |
PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.
NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.
Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.
All figures in '000 unless specified.
Good for you Activetrader
Imo
This stock looking good and promising . Tomorrow onwards volume should start going down and will see from there . Something fishy the way buyers are.buying and block at 2.45
2024-04-23 20:55
wallstreetrookieNEW,
"Wouldn't touch any stock recommended by Tan Teng Boo lol"
1. Shangri-la was recommended by Tan Teng Boo at 2.11 two weeks ago.
Now 2.43
2 Utd Plt at 15+ two years ago. Now 26.30
3. F&N at 26.90 5 months ago. Now 32.56
2024-04-25 13:12
Pavreit is better investment now. I switched all as i have told you all. and the qtr result pretty handsome today.
2024-04-25 22:15
Low volume. Main Buyer is buying at slow pace . But buying and so am I keep buying
2024-04-26 17:03
Get your bullet ready for tomorrow
More accumulation for me . Main buyer will speed.up buying
2024-04-28 11:17
Dr Yu sold all his shares
No significant or impact full new investor. Retail investor increase by about 2000 compared to last year . Doesn't look as good
2024-04-30 17:42
Hopefully first quarter will.be a good one and declare interim of 3 sen to total 10sen . Can pay for Shang Palace dinner
2024-05-07 18:25
After going thru the new top 30
A few prominent individual investor bought more than 1m shares . Small figure but good sign of confidence
2024-05-08 07:24
Teo & Teo often appear and disappear together :)
Look at what he did in 3A Resources...may be the same practice in Shangri-La
2024-05-08 16:23
5 Things I Learned From Shangri-La Hotels (Malaysia) Annual Report 2023 (KingKKK)
https://klse.i3investor.com/web/blog/detail/bestStocks/2024-05-13-story-h-161729196-5_Things_I_Learned_From_Shangri_La_Hotels_Malaysia_Annual_Report_2023
2024-05-13 16:43
Today closing is.on high note
Let us hope there will.be better news beside 1st quarter and 1st interim dividend. I am.still hoping for mgo
2024-05-13 18:15
Plenty of selling going on yesterday
Mainly profit taking .buyer is there
But stop at 2.68 don't want to cross . See today and logically should be a bit faster
2024-05-15 07:24
Despite good buying support
Seller making sure to sell lower and always sell 2 bit lower
2024-05-28 10:23
Put some in the washing for them to wash . Hopefully tomorrow can rescue balance of my holding
2024-05-28 17:33
Result for kl hotel , office and Jen hotel not as good . Cannot compare with 2018 2019 margin .
Plenty of new.hotel as competitor . Growth limited . Everything have a fair price . We only look at a fair price and won't see too far . Unless owner take the business private and resist as a hospitality reit to benefit from the tax . Otherwise Shang is like a locomotive but will keep going
2024-05-30 09:28
From past history looks like they will only announce dividend in this coming Aug. If they can continue to pay dividend by then the price should go up a bit
2024-05-30 20:39
SC sues Yu Kuan Chon over alleged market rigging, manipulation
https://theedgemalaysia.com/node/716904
2024-06-26 20:55
Najib Zamry
https://icapital.biz/newsletter/article/89590/en ACTIVE TRADER YOU CAN LOG IN HERE TO READ THE ARTICLE
2024-04-23 20:28