SHANGRI-LA HOTELS (M) BHD
KLSE (MYR): SHANG (5517)
You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!
Last Price
2.23
Today's Change
+0.02 (0.90%)
Day's Change
2.22 - 2.24
Trading Volume
66,700
Financial
Market Cap
981 Million
NOSH
440 Million
Latest Quarter
31-Mar-2024 [#1]
Announcement Date
29-May-2024
Next Quarter
30-Jun-2024
Est. Ann. Date
28-Aug-2024
Est. Ann. Due Date
29-Aug-2024
QoQ | YoY
209.01% | 34.18%
Revenue | NP to SH
525,161.000 | 19,164.000
RPS | P/RPS
119.35 Cent | 1.87
EPS | P/E | EY
4.36 Cent | 51.20 | 1.95%
DPS | DY | Payout %
7.00 Cent | 3.14% | 160.72%
NAPS | P/NAPS
1.83 | 1.22
QoQ | YoY
17.3% | 198.29%
NP Margin | ROE
4.74% | 2.38%
F.Y. | Ann. Date
31-Mar-2024 | 29-May-2024
Latest Audited Result
31-Dec-2023
Announcement Date
30-Apr-2024
Next Audited Result
31-Dec-2024
Est. Ann. Date
30-Apr-2025
Est. Ann. Due Date
29-Jun-2025
Revenue | NP to SH
503,759.000 | 16,020.000
RPS | P/RPS
114.49 Cent | 1.95
EPS | P/E | EY
3.64 Cent | 61.25 | 1.63%
DPS | DY | Payout %
7.00 Cent | 3.14% | 192.26%
NAPS | P/NAPS
1.81 | 1.23
YoY
139.35%
NP Margin | ROE
4.06% | 2.01%
F.Y. | Ann. Date
31-Dec-2023 | 28-Feb-2024
Revenue | NP to SH
550,840.000 | 44,388.000
RPS | P/RPS
125.19 Cent | 1.78
EPS | P/E | EY
10.08 Cent | 22.11 | 4.52%
DPS | DY | Payout %
-
NAPS | P/NAPS
-
QoQ | YoY
177.08% | 34.18%
NP Margin | ROE
9.47% | 5.51%
F.Y. | Ann. Date
31-Mar-2024 | 29-May-2024
Show?
| Last 10 FY Result | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 550,840 | 525,161 | 503,759 | 363,432 | 128,730 | 172,092 | 524,019 | 550,848 | 550,565 | 508,559 | 500,253 | 513,679 | -0.21% | |
| PBT | 75,984 | 44,836 | 37,943 | -38,541 | -126,474 | -137,861 | 91,468 | 107,948 | 109,660 | 106,277 | 153,641 | 119,497 | -11.96% | |
| Tax | -23,828 | -19,956 | -17,487 | -6,196 | 23,426 | 29,171 | -20,108 | -28,479 | -27,640 | -21,293 | -15,375 | -33,705 | -7.02% | |
| NP | 52,156 | 24,880 | 20,456 | -44,737 | -103,048 | -108,690 | 71,360 | 79,469 | 82,020 | 84,984 | 138,266 | 85,792 | -14.71% | |
| - | ||||||||||||||
| NP to SH | 44,388 | 19,164 | 16,020 | -40,710 | -91,752 | -96,808 | 63,325 | 70,554 | 72,198 | 79,243 | 129,686 | 79,340 | -16.27% | |
| - | ||||||||||||||
| Tax Rate | 31.36% | 44.51% | 46.09% | - | - | - | 21.98% | 26.38% | 25.21% | 20.04% | 10.01% | 28.21% | - | |
| Total Cost | 498,684 | 500,281 | 483,303 | 408,169 | 231,778 | 280,782 | 452,659 | 471,379 | 468,545 | 423,575 | 361,987 | 427,887 | 1.36% | |
| - | ||||||||||||||
| Net Worth | 805,200 | 805,200 | 796,399 | 778,799 | 818,400 | 906,399 | 1,055,955 | 1,065,108 | 1,061,236 | 1,048,740 | 1,031,843 | 954,975 | -1.99% | |
| Equity | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Worth | 805,200 | 805,200 | 796,399 | 778,799 | 818,400 | 906,399 | 1,055,955 | 1,065,108 | 1,061,236 | 1,048,740 | 1,031,843 | 954,975 | -1.99% | |
| NOSH | 440,000 | 440,000 | 440,000 | 440,000 | 440,000 | 440,000 | 440,000 | 440,000 | 440,000 | 440,000 | 440,000 | 440,000 | 0.00% | |
| Ratio Analysis | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| NP Margin | 9.47% | 4.74% | 4.06% | -12.31% | -80.05% | -63.16% | 13.62% | 14.43% | 14.90% | 16.71% | 27.64% | 16.70% | - | |
| ROE | 5.51% | 2.38% | 2.01% | -5.23% | -11.21% | -10.68% | 6.00% | 6.62% | 6.80% | 7.56% | 12.57% | 8.31% | - | |
| Per Share | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| RPS | 125.19 | 119.35 | 114.49 | 82.60 | 29.26 | 39.11 | 119.10 | 125.19 | 125.13 | 115.58 | 113.69 | 116.75 | -0.21% | |
| EPS | 10.08 | 4.36 | 3.64 | -9.25 | -20.85 | -22.00 | 14.39 | 16.04 | 16.41 | 18.01 | 29.47 | 18.03 | -16.27% | |
| DPS | 0.00 | 7.00 | 7.00 | 0.00 | 0.00 | 0.00 | 15.00 | 15.00 | 15.00 | 14.00 | 14.00 | 12.00 | -5.80% | |
| NAPS | 1.83 | 1.83 | 1.81 | 1.77 | 1.86 | 2.06 | 2.3999 | 2.4207 | 2.4119 | 2.3835 | 2.3451 | 2.1704 | -1.99% | |
| Adjusted Per Share Value based on latest NOSH - 440,000 | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| RPS | 125.19 | 119.35 | 114.49 | 82.60 | 29.26 | 39.11 | 119.10 | 125.19 | 125.13 | 115.58 | 113.69 | 116.75 | -0.21% | |
| EPS | 10.08 | 4.36 | 3.64 | -9.25 | -20.85 | -22.00 | 14.39 | 16.04 | 16.41 | 18.01 | 29.47 | 18.03 | -16.27% | |
| DPS | 0.00 | 7.00 | 7.00 | 0.00 | 0.00 | 0.00 | 15.00 | 15.00 | 15.00 | 14.00 | 14.00 | 12.00 | -5.80% | |
| NAPS | 1.83 | 1.83 | 1.81 | 1.77 | 1.86 | 2.06 | 2.3999 | 2.4207 | 2.4119 | 2.3835 | 2.3451 | 2.1704 | -1.99% | |
| Price Multiplier on Financial Quarter End Date | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Date | 29/03/24 | 29/03/24 | 29/12/23 | 30/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 29/12/17 | 30/12/16 | 31/12/15 | 31/12/14 | - | |
| Price | 2.03 | 2.03 | 2.21 | 3.45 | 3.32 | 4.02 | 5.02 | 5.62 | 5.07 | 5.24 | 5.80 | 7.50 | - | |
| P/RPS | 1.62 | 1.70 | 1.93 | 4.18 | 11.35 | 10.28 | 4.22 | 4.49 | 4.05 | 4.53 | 5.10 | 6.42 | -12.49% | |
| P/EPS | 20.12 | 46.61 | 60.70 | -37.29 | -15.92 | -18.27 | 34.88 | 35.05 | 30.90 | 29.10 | 19.68 | 41.59 | 4.28% | |
| EY | 4.97 | 2.15 | 1.65 | -2.68 | -6.28 | -5.47 | 2.87 | 2.85 | 3.24 | 3.44 | 5.08 | 2.40 | -4.07% | |
| DY | 0.00 | 3.45 | 3.17 | 0.00 | 0.00 | 0.00 | 2.99 | 2.67 | 2.96 | 2.67 | 2.41 | 1.60 | 7.88% | |
| P/NAPS | 1.11 | 1.11 | 1.22 | 1.95 | 1.78 | 1.95 | 2.09 | 2.32 | 2.10 | 2.20 | 2.47 | 3.46 | -10.93% | |
| Price Multiplier on Announcement Date | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Date | 29/05/24 | 29/05/24 | 28/02/24 | 27/02/23 | 28/02/22 | 25/02/21 | 28/02/20 | 28/02/19 | 27/02/18 | 28/02/17 | 24/02/16 | 23/02/15 | - | |
| Price | 2.53 | 2.53 | 2.18 | 3.20 | 3.45 | 3.77 | 4.90 | 5.60 | 5.00 | 5.23 | 5.67 | 6.80 | - | |
| P/RPS | 2.02 | 2.12 | 1.90 | 3.87 | 11.79 | 9.64 | 4.11 | 4.47 | 4.00 | 4.52 | 4.99 | 5.82 | -11.68% | |
| P/EPS | 25.08 | 58.09 | 59.88 | -34.59 | -16.54 | -17.13 | 34.05 | 34.92 | 30.47 | 29.04 | 19.24 | 37.71 | 5.26% | |
| EY | 3.99 | 1.72 | 1.67 | -2.89 | -6.04 | -5.84 | 2.94 | 2.86 | 3.28 | 3.44 | 5.20 | 2.65 | -4.99% | |
| DY | 0.00 | 2.77 | 3.21 | 0.00 | 0.00 | 0.00 | 3.06 | 2.68 | 3.00 | 2.68 | 2.47 | 1.76 | 6.90% | |
| P/NAPS | 1.38 | 1.38 | 1.20 | 1.81 | 1.85 | 1.83 | 2.04 | 2.31 | 2.07 | 2.19 | 2.42 | 3.13 | -10.09% | |
PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.
NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.
Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.
All figures in '000 unless specified.
Discussions
1 person likes this. Showing 50 of 319 comments
Najib Zamry please provide full link. not able to search it from the site. Or need to subscribed only can view?
2 months ago
my personal tp RM3. but i sold all today. it will retreat abit. i will buy again when it retreats. I jump to pavreit today.
2 months ago
my cost is 2.073. so it was a good profit for me tho. Pavreit is super low now... 25/4/24 will reveal qtr result. 1.45 my tp for pavreit.
2 months ago
https://icapital.biz/newsletter/article/89590/en ACTIVE TRADER YOU CAN LOG IN HERE TO READ THE ARTICLE
2 months ago
Good for you Activetrader
Imo
This stock looking good and promising . Tomorrow onwards volume should start going down and will see from there . Something fishy the way buyers are.buying and block at 2.45
2 months ago
wallstreetrookieNEW,
"Wouldn't touch any stock recommended by Tan Teng Boo lol"
1. Shangri-la was recommended by Tan Teng Boo at 2.11 two weeks ago.
Now 2.43
2 Utd Plt at 15+ two years ago. Now 26.30
3. F&N at 26.90 5 months ago. Now 32.56
2024-03-22 11:09
Pavreit is better investment now. I switched all as i have told you all. and the qtr result pretty handsome today.
2 months ago
Low volume. Main Buyer is buying at slow pace . But buying and so am I keep buying
2024-03-22 18:03
Get your bullet ready for tomorrow
More accumulation for me . Main buyer will speed.up buying
2 months ago
Dr Yu sold all his shares
No significant or impact full new investor. Retail investor increase by about 2000 compared to last year . Doesn't look as good
2 months ago
Hopefully first quarter will.be a good one and declare interim of 3 sen to total 10sen . Can pay for Shang Palace dinner
1 month ago
After going thru the new top 30
A few prominent individual investor bought more than 1m shares . Small figure but good sign of confidence
1 month ago
Teo & Teo often appear and disappear together :)
Look at what he did in 3A Resources...may be the same practice in Shangri-La
1 month ago
5 Things I Learned From Shangri-La Hotels (Malaysia) Annual Report 2023 (KingKKK)
https://klse.i3investor.com/web/blog/detail/bestStocks/2024-05-13-story-h-161729196-5_Things_I_Learned_From_Shangri_La_Hotels_Malaysia_Annual_Report_2023
1 month ago
Today closing is.on high note
Let us hope there will.be better news beside 1st quarter and 1st interim dividend. I am.still hoping for mgo
1 month ago
Plenty of selling going on yesterday
Mainly profit taking .buyer is there
But stop at 2.68 don't want to cross . See today and logically should be a bit faster
1 month ago
Despite good buying support
Seller making sure to sell lower and always sell 2 bit lower
1 month ago
Put some in the washing for them to wash . Hopefully tomorrow can rescue balance of my holding
1 month ago
Result for kl hotel , office and Jen hotel not as good . Cannot compare with 2018 2019 margin .
Plenty of new.hotel as competitor . Growth limited . Everything have a fair price . We only look at a fair price and won't see too far . Unless owner take the business private and resist as a hospitality reit to benefit from the tax . Otherwise Shang is like a locomotive but will keep going
1 month ago
From past history looks like they will only announce dividend in this coming Aug. If they can continue to pay dividend by then the price should go up a bit
1 month ago
SC sues Yu Kuan Chon over alleged market rigging, manipulation
https://theedgemalaysia.com/node/716904
4 days ago
Post a Comment
Featured Posts
MQ Trading Signals
Time
Signal
Duration
Type
2024-07-01 10:00:00
EMA 5
30 Mins
BUY
2024-07-01 09:00:00
EMA 5
10 Mins
BUY
Apps
Top Articles
1
Rocketlauncher
2
Flowinvestment
3
4
Grand Mustah Trading Journey
APPASIA (0119) The Dual Beneficiary from E-Invoicing Malaysia & Byte Dance (Tik Tok)
5
BFM Podcast
6
Good Articles to Share
Ex-Obama aide warns Biden is ‘struggling’ with younger voters #shorts
7
Good Articles to Share
8
Good Articles to Share
#
Stock
Score
Daily Stocks
Stock Name
Last
Change
Volume
Stock Name
Last
Change
Volume
Stock Name
Last
Change
Volume
Featured Advertisers / Partners
Ride The Bull Short The Bear
CS Tan
4.9 / 5.0
This book is the result of the author's many years of experience and observation throughout his 26 years in the stockbroking industry. It was written for general public to learn to invest based on facts and not on fantasies or hearsay....
Najib Zamry
Please keep politics out of here!!!!!
2 months ago