WMG HOLDINGS BERHAD
KLSE (MYR): WMG (6378)
You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!
Last Price
0.38
Today's Change
-0.005 (1.30%)
Day's Change
0.38 - 0.385
Trading Volume
549,200
Financial
Market Cap
330 Million
NOSH
867 Million
Latest Quarter
30-Jun-2024 [#2]
Announcement Date
27-Aug-2024
Next Quarter
30-Sep-2024
Est. Ann. Date
21-Nov-2024
Est. Ann. Due Date
29-Nov-2024
QoQ | YoY
6,915.52% | 4,105.61%
Revenue | NP to SH
182,202.000 | 23,266.000
RPS | P/RPS
21.01 Cent | 1.81
EPS | P/E | EY
2.68 Cent | 14.16 | 7.06%
DPS | DY | Payout %
0.00 Cent | 0.00% | 0.00%
NAPS | P/NAPS
0.43 | 0.88
QoQ | YoY
17207.35% | 2270.34%
NP Margin | ROE
12.77% | 6.24%
F.Y. | Ann. Date
30-Jun-2024 | 27-Aug-2024
Latest Audited Result
31-Dec-2023
Announcement Date
30-Apr-2024
Next Audited Result
31-Dec-2024
Est. Ann. Date
30-Apr-2025
Est. Ann. Due Date
29-Jun-2025
Revenue | NP to SH
123,729.000 | -1,975.000
RPS | P/RPS
14.27 Cent | 2.66
EPS | P/E | EY
-0.23 Cent | -166.84 | -0.60%
DPS | DY | Payout %
0.00 Cent | 0.00% | 0.00%
NAPS | P/NAPS
0.38 | 1.00
YoY
39.12%
NP Margin | ROE
-1.60% | -0.60%
F.Y. | Ann. Date
31-Dec-2023 | 29-Feb-2024
Revenue | NP to SH
213,498.000 | 44,994.000
RPS | P/RPS
24.62 Cent | 1.54
EPS | P/E | EY
5.19 Cent | 7.32 | 13.65%
DPS | DY | Payout %
-
NAPS | P/NAPS
-
QoQ | YoY
3457.76% | 919.86%
NP Margin | ROE
21.07% | 12.07%
F.Y. | Ann. Date
30-Jun-2024 | 27-Aug-2024
Show?
| Last 10 FY Result | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/03/17 | 31/12/16 | 31/03/16 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 213,498 | 182,202 | 123,729 | 77,057 | 60,917 | 56,534 | 58,080 | 25,198 | 20,767 | 9,476 | 0 | 33,546 | 18.32% | |
| PBT | 63,116 | 33,650 | 33 | -1,218 | -9,220 | -7,497 | -13,719 | -19,882 | -21,202 | -16,236 | 0 | -16,186 | - | |
| Tax | -18,122 | -10,384 | -2,008 | -2,026 | 994 | 1,008 | -2,848 | -2,731 | -559 | 0 | 0 | 0 | - | |
| NP | 44,994 | 23,266 | -1,975 | -3,244 | -8,226 | -6,489 | -16,567 | -22,613 | -21,761 | -16,236 | 0 | -16,186 | -23.75% | |
| - | ||||||||||||||
| NP to SH | 44,994 | 23,266 | -1,975 | -3,244 | -8,226 | -6,489 | -16,567 | -22,613 | -21,761 | -16,236 | 0 | -16,186 | -23.75% | |
| - | ||||||||||||||
| Tax Rate | 28.71% | 30.86% | 6,084.85% | - | - | - | - | - | - | - | - | - | - | |
| Total Cost | 168,504 | 158,936 | 125,704 | 80,301 | 69,143 | 63,023 | 74,647 | 47,811 | 42,528 | 25,712 | 0 | 49,732 | 12.69% | |
| - | ||||||||||||||
| Net Worth | 372,874 | 372,874 | 329,516 | 329,516 | 338,188 | 349,622 | 364,954 | 398,903 | 247,176 | 46,191 | 0 | 62,968 | 23.78% | |
| Equity | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/03/17 | 31/12/16 | 31/03/16 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Worth | 372,874 | 372,874 | 329,516 | 329,516 | 338,188 | 349,622 | 364,954 | 398,903 | 247,176 | 46,191 | 0 | 62,968 | 23.78% | |
| NOSH | 867,149 | 867,149 | 867,149 | 444,585 | 444,585 | 444,585 | 426,167 | 426,167 | 426,167 | 152,983 | 139,930 | 139,930 | 26.51% | |
| Ratio Analysis | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/03/17 | 31/12/16 | 31/03/16 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| NP Margin | 21.07% | 12.77% | -1.60% | -4.21% | -13.50% | -11.48% | -28.52% | -89.74% | -104.79% | -171.34% | 0.00% | -48.25% | - | |
| ROE | 12.07% | 6.24% | -0.60% | -0.98% | -2.43% | -1.86% | -4.54% | -5.67% | -8.80% | -35.15% | 0.00% | -25.70% | - | |
| Per Share | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/03/17 | 31/12/16 | 31/03/16 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| RPS | 24.62 | 21.01 | 14.27 | 8.89 | 7.02 | 6.63 | 6.84 | 2.97 | 4.87 | 6.77 | 0.00 | 23.97 | -6.46% | |
| EPS | 3.94 | 2.68 | -1.48 | -1.63 | -2.20 | -2.04 | -3.23 | -3.96 | -5.38 | -11.60 | 0.00 | -11.56 | -23.28% | |
| DPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
| NAPS | 0.43 | 0.43 | 0.38 | 0.38 | 0.39 | 0.41 | 0.43 | 0.47 | 0.58 | 0.33 | 0.00 | 0.45 | -2.15% | |
| Adjusted Per Share Value based on latest NOSH - 867,149 | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/03/17 | 31/12/16 | 31/03/16 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| RPS | 24.62 | 21.01 | 14.27 | 8.89 | 7.02 | 6.52 | 6.70 | 2.91 | 2.39 | 1.09 | 0.00 | 3.87 | 18.32% | |
| EPS | 5.19 | 2.68 | -0.23 | -0.37 | -0.95 | -0.75 | -1.91 | -2.61 | -2.51 | -1.87 | 0.00 | -1.87 | -23.67% | |
| DPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
| NAPS | 0.43 | 0.43 | 0.38 | 0.38 | 0.39 | 0.4032 | 0.4209 | 0.46 | 0.285 | 0.0533 | 0.00 | 0.0726 | 23.78% | |
| Price Multiplier on Financial Quarter End Date | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/03/17 | 31/12/16 | 31/03/16 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Date | 28/06/24 | 28/06/24 | 29/12/23 | 30/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 29/12/17 | 31/03/17 | 30/12/16 | 31/03/16 | - | |
| Price | 0.405 | 0.405 | 0.10 | 0.095 | 0.095 | 0.135 | 0.12 | 0.12 | 0.22 | 0.37 | 0.36 | 0.365 | - | |
| P/RPS | 1.64 | 1.93 | 0.70 | 1.07 | 1.35 | 2.04 | 1.75 | 4.04 | 4.51 | 5.47 | 0.00 | 1.52 | -9.51% | |
| P/EPS | 7.81 | 15.09 | -43.91 | -25.39 | -10.01 | -17.74 | -6.15 | -4.50 | -4.31 | -3.19 | 0.00 | -3.16 | 40.39% | |
| EY | 12.81 | 6.62 | -2.28 | -3.94 | -9.99 | -5.64 | -16.27 | -22.20 | -23.21 | -31.35 | 0.00 | -31.69 | -28.77% | |
| DY | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
| P/NAPS | 0.94 | 0.94 | 0.26 | 0.25 | 0.24 | 0.33 | 0.28 | 0.26 | 0.38 | 1.12 | 0.00 | 0.81 | -13.62% | |
| Price Multiplier on Announcement Date | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/03/17 | 31/12/16 | 31/03/16 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Date | 27/08/24 | 27/08/24 | 29/02/24 | 24/02/23 | 24/02/22 | 29/03/21 | 26/02/20 | 26/02/19 | 27/02/18 | 26/05/17 | - | 25/05/16 | - | |
| Price | 0.42 | 0.42 | 0.155 | 0.105 | 0.095 | 0.13 | 0.09 | 0.125 | 0.25 | 0.535 | 0.00 | 0.36 | - | |
| P/RPS | 1.71 | 2.00 | 1.09 | 1.18 | 1.35 | 1.96 | 1.32 | 4.21 | 5.13 | 7.90 | 0.00 | 1.50 | -4.03% | |
| P/EPS | 8.09 | 15.65 | -68.05 | -28.07 | -10.01 | -17.08 | -4.61 | -4.69 | -4.90 | -4.61 | 0.00 | -3.11 | 48.85% | |
| EY | 12.35 | 6.39 | -1.47 | -3.56 | -9.99 | -5.85 | -21.69 | -21.31 | -20.42 | -21.68 | 0.00 | -32.13 | -32.81% | |
| DY | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
| P/NAPS | 0.98 | 0.98 | 0.41 | 0.28 | 0.24 | 0.32 | 0.21 | 0.27 | 0.43 | 1.62 | 0.00 | 0.80 | -8.25% | |
PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.
NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.
Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.
All figures in '000 unless specified.
Discussions
Be the first to like this. Showing 50 of 280 comments
After a 4-day consolidation, a range bound could be expected 0.235/0.245. Resistant 0.245, Support 0.195. Once break through 0.275, heading to 0.30.
2024-03-14 10:53
Another wave may come. Support at 0.195, resistance at 0.22. If breakout 0.22 may resume another round of upwards. Continue monitor.
2024-03-22 12:24
25/3/24 - open at 0.22, 1 cent lower than the previous trading day. Unlikely to up, temporary lost momentum. Closing at 0.215. POC ; 0.155.
2024-03-25 19:25
Wood, Sabah-themed stock. Anyone wanna take a punt on this counter?
2024-05-14 15:10
Something big is about to happen here within 2 months. Join now before it’s too late :))
2024-07-05 15:37
If you trust me you will gain money, if not you will lose the opportunity to make a lot of money ;) soon will know
2024-07-09 23:36
Sekarang masih blh masuk. Announcement agk2 bulan ini atau bulan depan keluar.
2 months ago
2024-10-14
Insider
MR FONG KIN WUI (a substantial shareholder) disposed 607,004,337 shares on 14-Oct-2024.
2024-10-14
Insider
REAL PARADIGM SDN BHD (a substantial shareholder) disposed 607,004,337 shares on 14-Oct-2024.
2024-10-14
Insider
MR CHAN KA TSUNG (a substantial shareholder) disposed 607,004,337 shares on 14-Oct-2024.
2024-10-14
Insider
DATUK QUEK SIEW HAU (a substantial shareholder) disposed 607,004,337 shares on 14-Oct-2024.
2024-10-14
Insider
MR LIM TED HING (a substantial shareholder) disposed 607,004,337 shares on 14-Oct-2024.
2024-10-14
Insider
QUEK CHIOW YONG HOLDINGS SDN BHD (a substantial shareholder) disposed 607,004,337 shares on 14-Oct-2024.
2024-10-14
Insider
MR SEAH SEN ONN @ DAVID SEAH (a substantial shareholder) disposed 607,004,337 shares on 14-Oct-2024.
2024-10-14
Insider
SYARIKAT KRETAM (FAR EAST) HOLDINGS SDN BHD (a substantial shareholder) disposed 607,004,337 shares on 14-Oct-2024.
1 month ago
when public shares are all sold and collected by fker exims what will happen? hehe
4 weeks ago
No worries, Exsim got a lot of new projects in East Malaysia. You won’t regret one.
3 weeks ago
https://exsim.com.my/our-developments/#filter
We need to take a look at its past and present on-going projects to realize the vast potentials of VMG with the emergence of EXSIM Group as its major shareholder in this tiny little WMG currently having a smallish valuation or market capitalization of RM321m @ 37 sen/share. It is simply too smallish for EXSIM Group. Just wait for its transformation...
1 week ago
That’s why I said don’t panic sell your ticket. Exsim take over WMG not play play or want to goreng it. Hold your ticket and wait for it.
1 week ago
The Exsim's Lim Brothers appear to be very slow and less competent in the corporate world though the group has been very successful in property development. Some of their peers and even their contractors have already reached the Billion Ringgit Market Capitalization Club but they themselves are way behind the mark....
1 day ago
Post a Comment
Featured Posts
Latest Videos
MQ Trading Signals
Time
Signal
Duration
Type
2024-11-14 11:05:00
ADX
5 Mins
SELL
2024-11-14 11:00:00
ADX
5 Mins
BUY
2024-11-14 10:00:00
EMA 5
30 Mins
SELL
2024-11-14 10:00:00
EMA 5
10 Mins
SELL
2024-11-14 10:00:00
EMA 5
5 Mins
SELL
Apps
Top Articles
2
save malaysia!
3
6
BFM Podcast
7
#
Stock
Score
Daily Stocks
Stock Name
Last
Change
Volume
Stock Name
Last
Change
Volume
Stock Name
Last
Change
Volume
Featured Advertisers / Partners
Ride The Bull Short The Bear
CS Tan
4.9 / 5.0
This book is the result of the author's many years of experience and observation throughout his 26 years in the stockbroking industry. It was written for general public to learn to invest based on facts and not on fantasies or hearsay....
wallstreetrookieNEW
Another round next TP RM0.30
2024-03-07 09:18