WMG HOLDINGS BERHAD
KLSE (MYR): WMG (6378)
You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!
Last Price
0.53
Today's Change
-0.035 (6.19%)
Day's Change
0.53 - 0.58
Trading Volume
2,540,000
Financial
Market Cap
460 Million
NOSH
867 Million
Latest Quarter
30-Jun-2024 [#2]
Announcement Date
27-Aug-2024
Next Quarter
30-Sep-2024
Est. Ann. Date
21-Nov-2024
Est. Ann. Due Date
29-Nov-2024
QoQ | YoY
6,915.52% | 4,105.61%
Revenue | NP to SH
182,202.000 | 23,266.000
RPS | P/RPS
21.01 Cent | 2.52
EPS | P/E | EY
2.68 Cent | 19.75 | 5.06%
DPS | DY | Payout %
0.00 Cent | 0.00% | 0.00%
NAPS | P/NAPS
0.43 | 1.23
QoQ | YoY
17207.35% | 2270.34%
NP Margin | ROE
12.77% | 6.24%
F.Y. | Ann. Date
30-Jun-2024 | 27-Aug-2024
Latest Audited Result
31-Dec-2023
Announcement Date
30-Apr-2024
Next Audited Result
31-Dec-2024
Est. Ann. Date
30-Apr-2025
Est. Ann. Due Date
29-Jun-2025
Revenue | NP to SH
123,729.000 | -1,975.000
RPS | P/RPS
14.27 Cent | 3.71
EPS | P/E | EY
-0.23 Cent | -232.70 | -0.43%
DPS | DY | Payout %
0.00 Cent | 0.00% | 0.00%
NAPS | P/NAPS
0.38 | 1.39
YoY
39.12%
NP Margin | ROE
-1.60% | -0.60%
F.Y. | Ann. Date
31-Dec-2023 | 29-Feb-2024
Revenue | NP to SH
213,498.000 | 44,994.000
RPS | P/RPS
24.62 Cent | 2.15
EPS | P/E | EY
5.19 Cent | 10.21 | 9.79%
DPS | DY | Payout %
-
NAPS | P/NAPS
-
QoQ | YoY
3457.76% | 919.86%
NP Margin | ROE
21.07% | 12.07%
F.Y. | Ann. Date
30-Jun-2024 | 27-Aug-2024
Show?
| Last 10 FY Result | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/03/17 | 31/12/16 | 31/03/16 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 213,498 | 182,202 | 123,729 | 77,057 | 60,917 | 56,534 | 58,080 | 25,198 | 20,767 | 9,476 | 0 | 33,546 | 18.32% | |
| PBT | 63,116 | 33,650 | 33 | -1,218 | -9,220 | -7,497 | -13,719 | -19,882 | -21,202 | -16,236 | 0 | -16,186 | - | |
| Tax | -18,122 | -10,384 | -2,008 | -2,026 | 994 | 1,008 | -2,848 | -2,731 | -559 | 0 | 0 | 0 | - | |
| NP | 44,994 | 23,266 | -1,975 | -3,244 | -8,226 | -6,489 | -16,567 | -22,613 | -21,761 | -16,236 | 0 | -16,186 | -23.75% | |
| - | ||||||||||||||
| NP to SH | 44,994 | 23,266 | -1,975 | -3,244 | -8,226 | -6,489 | -16,567 | -22,613 | -21,761 | -16,236 | 0 | -16,186 | -23.75% | |
| - | ||||||||||||||
| Tax Rate | 28.71% | 30.86% | 6,084.85% | - | - | - | - | - | - | - | - | - | - | |
| Total Cost | 168,504 | 158,936 | 125,704 | 80,301 | 69,143 | 63,023 | 74,647 | 47,811 | 42,528 | 25,712 | 0 | 49,732 | 12.69% | |
| - | ||||||||||||||
| Net Worth | 372,874 | 372,874 | 329,516 | 329,516 | 338,188 | 349,622 | 364,954 | 398,903 | 247,176 | 46,191 | 0 | 62,968 | 23.78% | |
| Equity | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/03/17 | 31/12/16 | 31/03/16 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Worth | 372,874 | 372,874 | 329,516 | 329,516 | 338,188 | 349,622 | 364,954 | 398,903 | 247,176 | 46,191 | 0 | 62,968 | 23.78% | |
| NOSH | 867,149 | 867,149 | 867,149 | 444,585 | 444,585 | 444,585 | 426,167 | 426,167 | 426,167 | 152,983 | 139,930 | 139,930 | 26.51% | |
| Ratio Analysis | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/03/17 | 31/12/16 | 31/03/16 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| NP Margin | 21.07% | 12.77% | -1.60% | -4.21% | -13.50% | -11.48% | -28.52% | -89.74% | -104.79% | -171.34% | 0.00% | -48.25% | - | |
| ROE | 12.07% | 6.24% | -0.60% | -0.98% | -2.43% | -1.86% | -4.54% | -5.67% | -8.80% | -35.15% | 0.00% | -25.70% | - | |
| Per Share | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/03/17 | 31/12/16 | 31/03/16 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| RPS | 24.62 | 21.01 | 14.27 | 8.89 | 7.02 | 6.63 | 6.84 | 2.97 | 4.87 | 6.77 | 0.00 | 23.97 | -6.46% | |
| EPS | 3.94 | 2.68 | -1.48 | -1.63 | -2.20 | -2.04 | -3.23 | -3.96 | -5.38 | -11.60 | 0.00 | -11.56 | -23.28% | |
| DPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
| NAPS | 0.43 | 0.43 | 0.38 | 0.38 | 0.39 | 0.41 | 0.43 | 0.47 | 0.58 | 0.33 | 0.00 | 0.45 | -2.15% | |
| Adjusted Per Share Value based on latest NOSH - 867,149 | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/03/17 | 31/12/16 | 31/03/16 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| RPS | 24.62 | 21.01 | 14.27 | 8.89 | 7.02 | 6.52 | 6.70 | 2.91 | 2.39 | 1.09 | 0.00 | 3.87 | 18.32% | |
| EPS | 5.19 | 2.68 | -0.23 | -0.37 | -0.95 | -0.75 | -1.91 | -2.61 | -2.51 | -1.87 | 0.00 | -1.87 | -23.67% | |
| DPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
| NAPS | 0.43 | 0.43 | 0.38 | 0.38 | 0.39 | 0.4032 | 0.4209 | 0.46 | 0.285 | 0.0533 | 0.00 | 0.0726 | 23.78% | |
| Price Multiplier on Financial Quarter End Date | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/03/17 | 31/12/16 | 31/03/16 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Date | 28/06/24 | 28/06/24 | 29/12/23 | 30/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 29/12/17 | 31/03/17 | 30/12/16 | 31/03/16 | - | |
| Price | 0.405 | 0.405 | 0.10 | 0.095 | 0.095 | 0.135 | 0.12 | 0.12 | 0.22 | 0.37 | 0.36 | 0.365 | - | |
| P/RPS | 1.64 | 1.93 | 0.70 | 1.07 | 1.35 | 2.04 | 1.75 | 4.04 | 4.51 | 5.47 | 0.00 | 1.52 | -9.51% | |
| P/EPS | 7.81 | 15.09 | -43.91 | -25.39 | -10.01 | -17.74 | -6.15 | -4.50 | -4.31 | -3.19 | 0.00 | -3.16 | 40.39% | |
| EY | 12.81 | 6.62 | -2.28 | -3.94 | -9.99 | -5.64 | -16.27 | -22.20 | -23.21 | -31.35 | 0.00 | -31.69 | -28.77% | |
| DY | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
| P/NAPS | 0.94 | 0.94 | 0.26 | 0.25 | 0.24 | 0.33 | 0.28 | 0.26 | 0.38 | 1.12 | 0.00 | 0.81 | -13.62% | |
| Price Multiplier on Announcement Date | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/03/17 | 31/12/16 | 31/03/16 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Date | 27/08/24 | 27/08/24 | 29/02/24 | 24/02/23 | 24/02/22 | 29/03/21 | 26/02/20 | 26/02/19 | 27/02/18 | 26/05/17 | - | 25/05/16 | - | |
| Price | 0.42 | 0.42 | 0.155 | 0.105 | 0.095 | 0.13 | 0.09 | 0.125 | 0.25 | 0.535 | 0.00 | 0.36 | - | |
| P/RPS | 1.71 | 2.00 | 1.09 | 1.18 | 1.35 | 1.96 | 1.32 | 4.21 | 5.13 | 7.90 | 0.00 | 1.50 | -4.03% | |
| P/EPS | 8.09 | 15.65 | -68.05 | -28.07 | -10.01 | -17.08 | -4.61 | -4.69 | -4.90 | -4.61 | 0.00 | -3.11 | 48.85% | |
| EY | 12.35 | 6.39 | -1.47 | -3.56 | -9.99 | -5.85 | -21.69 | -21.31 | -20.42 | -21.68 | 0.00 | -32.13 | -32.81% | |
| DY | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
| P/NAPS | 0.98 | 0.98 | 0.41 | 0.28 | 0.24 | 0.32 | 0.21 | 0.27 | 0.43 | 1.62 | 0.00 | 0.80 | -8.25% | |
PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.
NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.
Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.
All figures in '000 unless specified.
Discussions
Be the first to like this. Showing 50 of 263 comments
@thesteward, how u noe to watch close these 2 weeks? Any idea when is the QR out?
2021-03-03 12:43
HOC extend more half year ..........
2021 Q3 and Q4 Property Sales still can expect up up up............
2021-06-01 02:29
Any ideas or latest development of the Company???? The stock is starting to move .....
2024-02-19 13:38
After a 4-day consolidation, a range bound could be expected 0.235/0.245. Resistant 0.245, Support 0.195. Once break through 0.275, heading to 0.30.
2024-03-14 10:53
Another wave may come. Support at 0.195, resistance at 0.22. If breakout 0.22 may resume another round of upwards. Continue monitor.
2024-03-22 12:24
25/3/24 - open at 0.22, 1 cent lower than the previous trading day. Unlikely to up, temporary lost momentum. Closing at 0.215. POC ; 0.155.
2024-03-25 19:25
Wood, Sabah-themed stock. Anyone wanna take a punt on this counter?
2024-05-14 15:10
Something big is about to happen here within 2 months. Join now before it’s too late :))
2 months ago
If you trust me you will gain money, if not you will lose the opportunity to make a lot of money ;) soon will know
2 months ago
Sekarang masih blh masuk. Announcement agk2 bulan ini atau bulan depan keluar.
3 weeks ago
Post a Comment
Featured Posts
Introducing MY's First IPO Fund for Sophisticated Investors!
New Update. Discover investment communities that resonate with your ideas
M & A Value Partners IPO Equity Fund has been launched - Targeted 13% Return p.a
Latest Videos
.png)
MQ Trading Signals
Time
Signal
Duration
Type
2024-09-30 16:35:00
EMA 5
5 Mins
SELL
2024-09-30 16:25:00
EMA 5
5 Mins
BUY
2024-09-30 15:55:00
EMA 5
5 Mins
SELL
2024-09-30 15:45:00
EMA 5
5 Mins
BUY
2024-09-30 15:35:00
EMA 5
5 Mins
SELL
Apps
Top Articles
1
南洋 - 凭单专栏/温世麟
2
Stock Pick Contest Year 2024
3
Indexstockpedia
Malaysia Property Market Outlook and Top Small Cap Picks Edition
4
save malaysia!
5
6
7
8
save malaysia!
#
Stock
Score
Daily Stocks
Stock Name
Last
Change
Volume
Stock Name
Last
Change
Volume
Stock Name
Last
Change
Volume
Featured Advertisers / Partners
Ride The Bull Short The Bear
CS Tan
4.9 / 5.0
This book is the result of the author's many years of experience and observation throughout his 26 years in the stockbroking industry. It was written for general public to learn to invest based on facts and not on fantasies or hearsay....
thesteward
Watch close these 2 weeks
2021-02-21 20:48