V.S INDUSTRY BHD

KLSE (MYR): VS (6963)

You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!

Last Price

1.16

Today's Change

0.00 (0.00%)

Day's Change

1.15 - 1.19

Trading Volume

8,805,200

Financial

Show?
Last 10 FY Result
AQR T4Q 31/07/24 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 CAGR
Revenue 4,443,324 4,229,677 4,248,052 4,599,783 3,914,059 4,002,302 3,243,192 3,978,350 4,089,191 3,281,350 2,175,626 1,936,885 9.10%
PBT 174,920 237,562 268,517 245,643 201,414 329,130 151,557 174,006 176,367 223,673 141,866 159,686 5.93%
Tax -58,460 -19,601 -31,881 -71,197 -51,515 -87,526 -48,871 -62,384 -38,133 -65,856 -37,628 -34,221 -0.78%
NP 116,460 217,961 236,636 174,446 149,899 241,604 102,686 111,622 138,234 157,817 104,238 125,465 7.29%
-
NP to SH 122,392 227,681 246,067 183,920 169,743 245,338 115,864 157,544 150,766 156,319 117,928 132,739 7.09%
-
Tax Rate 33.42% 8.25% 11.87% 28.98% 25.58% 26.59% 32.25% 35.85% 21.62% 29.44% 26.52% 21.43% -
Total Cost 4,326,864 4,011,716 4,011,416 4,425,337 3,764,160 3,760,698 3,140,506 3,866,728 3,950,957 3,123,533 2,071,388 1,811,420 9.22%
-
Net Worth 2,285,166 2,285,166 2,272,176 2,149,217 2,180,207 2,056,991 1,705,968 1,595,967 1,411,976 1,039,763 871,389 700,247 13.95%
Dividend
AQR T4Q 31/07/24 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 CAGR
Div 61,970 88,463 84,725 84,433 76,498 159,988 48,212 79,798 79,003 69,711 54,607 49,429 6.16%
Div Payout % 50.63% 38.85% 34.43% 45.91% 45.07% 65.21% 41.61% 50.65% 52.40% 44.60% 46.31% 37.24% -
Equity
AQR T4Q 31/07/24 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 CAGR
Net Worth 2,285,166 2,285,166 2,272,176 2,149,217 2,180,207 2,056,991 1,705,968 1,595,967 1,411,976 1,039,763 871,389 700,247 13.95%
NOSH 3,873,164 3,873,164 3,930,384 3,868,137 3,839,521 3,819,674 1,864,743 1,830,482 1,697,150 1,181,549 1,161,852 1,029,774 16.03%
Ratio Analysis
AQR T4Q 31/07/24 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 CAGR
NP Margin 2.62% 5.15% 5.57% 3.79% 3.83% 6.04% 3.17% 2.81% 3.38% 4.81% 4.79% 6.48% -
ROE 5.36% 9.96% 10.83% 8.56% 7.79% 11.93% 6.79% 9.87% 10.68% 15.03% 13.53% 18.96% -
Per Share
AQR T4Q 31/07/24 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 CAGR
RPS 114.72 109.20 110.31 119.85 102.33 105.07 174.90 219.36 243.27 277.72 187.25 188.09 -5.75%
EPS 3.16 5.88 6.41 4.79 4.45 6.50 6.27 8.84 9.27 13.23 10.15 12.88 -7.45%
DPS 1.60 2.30 2.20 2.20 2.00 4.20 2.60 4.40 4.70 5.90 4.70 4.80 -8.29%
NAPS 0.59 0.59 0.59 0.56 0.57 0.54 0.92 0.88 0.84 0.88 0.75 0.68 -1.56%
Adjusted Per Share Value based on latest NOSH - 3,873,164
AQR T4Q 31/07/24 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 CAGR
RPS 112.92 107.49 107.96 116.90 99.47 101.72 82.42 101.11 103.92 83.39 55.29 49.22 9.11%
EPS 3.11 5.79 6.25 4.67 4.31 6.24 2.94 4.00 3.83 3.97 3.00 3.37 7.09%
DPS 1.57 2.25 2.15 2.15 1.94 4.07 1.23 2.03 2.01 1.77 1.39 1.26 6.11%
NAPS 0.5808 0.5808 0.5775 0.5462 0.5541 0.5228 0.4336 0.4056 0.3588 0.2642 0.2215 0.178 13.95%
Price Multiplier on Financial Quarter End Date
AQR T4Q 31/07/24 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 CAGR
Date 30/10/24 30/10/24 31/07/24 31/07/23 29/07/22 30/07/21 30/07/20 31/07/19 31/07/18 31/07/17 29/07/16 31/07/15 -
Price 0.975 0.975 1.21 0.895 1.01 1.38 1.39 1.20 1.68 2.20 1.32 6.35 -
P/RPS 0.85 0.89 1.10 0.75 0.99 1.31 0.79 0.55 0.69 0.79 0.70 3.38 -11.71%
P/EPS 30.85 16.59 18.94 18.68 22.76 21.43 22.25 13.81 18.73 16.63 13.00 49.26 -10.06%
EY 3.24 6.03 5.28 5.35 4.39 4.67 4.50 7.24 5.34 6.01 7.69 2.03 11.19%
DY 1.64 2.36 1.82 2.46 1.98 3.04 1.87 3.67 2.80 2.68 3.56 0.76 10.17%
P/NAPS 1.65 1.65 2.05 1.60 1.77 2.56 1.51 1.36 2.00 2.50 1.76 9.34 -15.49%
Price Multiplier on Announcement Date
AQR T4Q 31/07/24 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 CAGR
Date 03/12/24 03/12/24 24/09/24 26/09/23 27/09/22 24/09/21 28/09/20 26/09/19 25/09/18 27/09/17 28/09/16 29/09/15 -
Price 1.06 1.06 1.11 1.02 0.935 1.70 2.16 1.37 1.62 2.53 1.34 1.47 -
P/RPS 0.92 0.97 1.01 0.85 0.91 1.62 1.23 0.62 0.67 0.91 0.72 0.78 2.91%
P/EPS 33.54 18.03 17.37 21.28 21.07 26.40 34.57 15.77 18.06 19.12 13.20 11.40 4.78%
EY 2.98 5.55 5.76 4.70 4.75 3.79 2.89 6.34 5.54 5.23 7.57 8.77 -4.55%
DY 1.51 2.17 1.98 2.16 2.14 2.47 1.20 3.21 2.90 2.33 3.51 3.27 -5.41%
P/NAPS 1.80 1.80 1.88 1.82 1.64 3.15 2.35 1.56 1.93 2.88 1.79 2.16 -1.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
32 people like this. Showing 50 of 31,496 comments

pang72

No hope la..
Pump and dump as usual

2 months ago

Trader9

Hit 1.11 yesterday and made a u turn. If it breaks 1.01, might go to 0.96. Respecting the trendline...

1 month ago

INVEST_AA

The stock starts to move now… onboard!

1 month ago

Trader9

Navigating to 1.18

1 month ago

Iamnotasifu

nice pump & dump

1 month ago

Gizaa

Forex loss

1 month ago

NatsukoMishima

Dyson going leave ! Good luck to all ! No to VS industry , skypres , CEB

1 month ago

xiaoeh

https://theedgemalaysia.com/node/734795
Dyson dials back Malaysian hairdryer ops, redeploys staff in Johor — Bloomberg

1 month ago

Silent 88888

dyson this news edi come out 3-4 times VS not very count on dyson as much as SKPRES

1 month ago

pang72

Scary landslide fall 1.10 to 99c...

1 month ago

NatsukoMishima

Back to 60 sens soon !

1 month ago

INVEST_AA

VS Industry on track for a growth spurt in next financial year

VS industry is expected to remain on track for a growth spurt in financial year 2025 (FY25) bolstered by its leadership in trade diversion and ongoing contract discussion, says UOB Kay Hian (UOBKH) Research.

A strategic change in its main customer direction also opens a new era of opportunities for VS industry.

transformation has enabled VS to gain increased traction with the customer, offering enhanced supply chain flexibility and a broader product range.”

With an expanded geographical footprint across the region, the research firm said VS is now strategically positioned to cross-sell its new capabilities into diverse markets, driving stronger margin growth and increasing its success in securing multi-site job tenders.


“The recent win of two new product lines is a clear testament to this progress,” it said in a report.

According to UOBKH Research, the new order win was secured from its key customer for the manufacturing of selected consumer electric products on a box-build assembly basis. This is expected to bring in a recurring revenue contribution of RM300mil for FY25 and RM1.2bil for FY26.


https://www.thestar.com.my/business/business-news/2024/11/21/vs-industry-on-track-for-a-growth-spurt-in-next-financial-year

1 month ago

NatsukoMishima

No more Dyson = skpres , VS back to 50 sens !

1 month ago

pang72

QtoQ drops 75%
Confirm tabao

1 month ago

pang72

Tech stock mosy pump n dump this few days..
Market worry sanction by Mr Trump for our product direct or indirect export to US.. FF pull out huge sum from market (few hundred millions)...

1 month ago

pang72

Avoid those tech stock... Better earn less than crashing later once sanction kick in

1 month ago

HuatRex1314

Wow this half boil egg pangsai teach ppl to invest. Not enough monkey show at natgate? Lolz

1 month ago

ktrader

Aisey man...why up despite smaller qtr profit...pang72 can you xplain, hehe

1 month ago

Adam92Rosli

Because kaki PBB and RHB are buying in 😁

1 month ago

Trader9

breakout .. up trend now

4 weeks ago

Tanleechoo

RSS ..difficult to break 1.11

4 weeks ago

Trader9

Doing a retest and monitor.. if want a safe entry wait for confirmation after retest

3 weeks ago

Joscylyn

Next Monday is the ex-date of dividend. Better collect tdy 😊

3 weeks ago

Joscylyn

VS is heading towards RM1.34 now

2 weeks ago

pang72

The worst is over for VS, I believe..
$1.34 on the way...

2 weeks ago

pang72

Positive traction with Customer X. Customer X’s streamlining exercises have been favourable to VSI, by rendering better autonomy in the area of purchasing, thereby complementing VSI’s strategies to beef up internal capabilities. More tangibly, it was awarded two new orders from Customer X worth MYR100m pa, with production scheduled to start by Feb/Mar 2025. In addition, VSI is aiming for MYR800m worth of jobs in the floorcare segment that could materialise by early 2025. With the Philippines operations to start executing the MYR1.2bn worth of orders by Apr 2025, we believe Customer X will be the main force driving FY26F growth of 77%.

2 weeks ago

pang72

2026 will growth 77%..
So, $1.10*77%=$1. 947

2 weeks ago

pang72

HUAT kao kao

2 weeks ago

pang72

https://theedgemalaysia.com/node/737956
EMS players navigate uphill path despite tech up cycle
By Cheryl Poo / The Edge Malaysia
23 Dec 2024, 02:00 pm
main news image
(Photo by theaflowers on Pixabay)

This article first appeared in Capital, The Edge Malaysia Weekly on December 16, 2024 - December 22, 2024

NOTWITHSTANDING the growth in the electronics manufacturing services (EMS) sector amid improved global demand and the increasing outsourcing trend, EMS companies on Bursa Malaysia have turned in a mixed performance owing to rising costs, high inflation and supply chain disruptions.

1 week ago

abcb

Try to get below 1.08

1 week ago

pang72

Hello, customer a, B, c, D e increases the order and setup a factory for another $1.5B revenue for next year

1 week ago

pang72

Tmr shall break $1.14

1 week ago

Markv572421

boring counter ......

1 week ago

yewnamhung

"Happy New Year~~~ " 兴旺发
https://www.youtube.com/watch?v=h1-zIkvQAlk...

6 days ago

Markv572421

Today no good again ? after new year cannot fly ?

5 days ago

Markv572421

Good closing today 😊

4 days ago

Markv572421

LU ?

4 days ago

pang72

https://www.orientaldaily.com.my/news/business/2025/01/03/703550?fbclid=IwY2xjawHkoDFleHRuA2FlbQIxMQABHTk7tNFCYQkQnzwZbbAJrnok_AT41ownvZuGSEsvCQZ2L84s5S2n0G96KQ_aem_Xhe9cuSWUk4OBSZeAOCHog


吉隆坡3日讯)威铖集团(VS,6963,主板工业股)对2025年前景充满信心,并计划拨出1亿5000万令吉资本开支,投资菲律宾的新设施、印尼新工厂的收购,以及作为大马工厂的保养费用

3 days ago

pang72

Confident boost up share price after AGM today..

3 days ago

pang72

$1.33 mari!

3 days ago

pang72

The key expansion is for new factory in Philippines which got order of $1.5B

2 days ago

Markv572421

🤔today no ong....

1 day ago

pang72

Don't worry..

Tmr still can hv ong mari ong..

21 hours ago

pang72

$1.33 before cny

21 hours ago

pang72

We can sing new year sing with Dato Gan

21 hours ago

yewnamhung

好势了 ! Tai Keh ..... Huat~~ Huat~~ Huat

18 hours ago

Markv572421

today no ong

3 hours ago

Markv572421

so setuuupid stock

2 hours ago

Post a Comment