KLSE (MYR): ASTEEL (7020)
You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!
Last Price
0.08
Today's Change
0.00 (0.00%)
Day's Change
0.08 - 0.08
Trading Volume
15,000
Market Cap
39 Million
NOSH
485 Million
Latest Quarter
30-Sep-2024 [#3]
Announcement Date
06-Nov-2024
Next Quarter
31-Dec-2024
Est. Ann. Date
28-Feb-2025
Est. Ann. Due Date
01-Mar-2025
QoQ | YoY
85.73% | 91.87%
Revenue | NP to SH
248,501.000 | -6,157.000
RPS | P/RPS
51.25 Cent | 0.16
EPS | P/E | EY
-1.27 Cent | -6.30 | -15.87%
DPS | DY | Payout %
0.00 Cent | 0.00% | 0.00%
NAPS | P/NAPS
0.12 | 0.67
QoQ | YoY
29.95% | -9.01%
NP Margin | ROE
-2.67% | -10.58%
F.Y. | Ann. Date
30-Sep-2024 | 06-Nov-2024
Latest Audited Result
31-Dec-2023
Announcement Date
29-Apr-2024
Next Audited Result
31-Dec-2024
Est. Ann. Date
29-Apr-2025
Est. Ann. Due Date
29-Jun-2025
Revenue | NP to SH
253,306.000 | -6,803.000
RPS | P/RPS
52.24 Cent | 0.15
EPS | P/E | EY
-1.40 Cent | -5.70 | -17.54%
DPS | DY | Payout %
0.00 Cent | 0.00% | 0.00%
NAPS | P/NAPS
0.13 | 0.62
YoY
-15.54%
NP Margin | ROE
-3.10% | -10.79%
F.Y. | Ann. Date
31-Dec-2023 | 28-Feb-2024
Revenue | NP to SH
239,292.000 | -3,720.000
RPS | P/RPS
49.35 Cent | 0.16
EPS | P/E | EY
-0.77 Cent | -10.43 | -9.59%
DPS | DY | Payout %
-
NAPS | P/NAPS
-
QoQ | YoY
27.26% | 18.8%
NP Margin | ROE
-1.36% | -6.39%
F.Y. | Ann. Date
30-Sep-2024 | 06-Nov-2024
Last 10 FY Result | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 239,292 | 248,501 | 253,306 | 276,698 | 243,686 | 184,705 | 200,890 | 337,434 | 378,801 | 399,617 | 491,631 | 537,690 | -8.01% | |
PBT | -3,000 | -6,014 | -7,592 | -4,689 | 12,011 | -1,101 | 4,323 | -132,525 | -13,987 | -7,262 | -19,819 | -32,093 | -14.79% | |
Tax | -256 | -609 | -255 | -618 | -3,888 | -4,783 | -12,298 | -987 | -749 | -2,695 | 3,267 | 5,451 | - | |
NP | -3,256 | -6,623 | -7,847 | -5,307 | 8,123 | -5,884 | -7,975 | -133,512 | -14,736 | -9,957 | -16,552 | -26,642 | -12.69% | |
- | ||||||||||||||
NP to SH | -3,720 | -6,157 | -6,803 | -5,888 | 6,441 | -5,708 | -8,060 | -133,615 | -14,736 | -9,957 | -16,552 | -26,642 | -14.06% | |
- | ||||||||||||||
Tax Rate | - | - | - | - | 32.37% | - | 284.48% | - | - | - | - | - | - | |
Total Cost | 242,548 | 255,124 | 261,153 | 282,005 | 235,563 | 190,589 | 208,865 | 470,946 | 393,537 | 409,574 | 508,183 | 564,332 | -8.20% | |
- | ||||||||||||||
Net Worth | 58,184 | 58,184 | 63,033 | 66,244 | 61,711 | 54,706 | 35,064 | 4,558,894 | 177,652 | 191,585 | 201,947 | 215,969 | -12.78% |
Equity | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Worth | 58,184 | 58,184 | 63,033 | 66,244 | 61,711 | 54,706 | 35,064 | 4,558,894 | 177,652 | 191,585 | 201,947 | 215,969 | -12.78% | |
NOSH | 484,869 | 484,869 | 484,869 | 484,869 | 440,794 | 420,821 | 350,648 | 350,684 | 348,337 | 348,337 | 348,185 | 348,337 | 3.74% |
Ratio Analysis | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
NP Margin | -1.36% | -2.67% | -3.10% | -1.92% | 3.33% | -3.19% | -3.97% | -39.57% | -3.89% | -2.49% | -3.37% | -4.95% | - | |
ROE | -6.39% | -10.58% | -10.79% | -8.89% | 10.44% | -10.43% | -22.99% | -2.93% | -8.29% | -5.20% | -8.20% | -12.34% | - |
Per Share | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
RPS | 49.35 | 51.25 | 52.24 | 58.48 | 55.28 | 43.89 | 57.29 | 96.22 | 108.75 | 114.72 | 141.20 | 154.36 | -11.33% | |
EPS | -0.77 | -1.27 | -1.40 | -1.31 | 1.50 | -1.55 | -2.30 | -38.10 | -4.23 | -2.86 | -4.75 | -7.65 | -17.18% | |
DPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
NAPS | 0.12 | 0.12 | 0.13 | 0.14 | 0.14 | 0.13 | 0.10 | 13.00 | 0.51 | 0.55 | 0.58 | 0.62 | -15.92% |
Adjusted Per Share Value based on latest NOSH - 484,869 | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
RPS | 49.35 | 51.25 | 52.24 | 57.07 | 50.26 | 38.09 | 41.43 | 69.59 | 78.12 | 82.42 | 101.39 | 110.89 | -8.01% | |
EPS | -0.77 | -1.27 | -1.40 | -1.21 | 1.33 | -1.18 | -1.66 | -27.56 | -3.04 | -2.05 | -3.41 | -5.49 | -14.07% | |
DPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
NAPS | 0.12 | 0.12 | 0.13 | 0.1366 | 0.1273 | 0.1128 | 0.0723 | 9.4023 | 0.3664 | 0.3951 | 0.4165 | 0.4454 | -12.78% |
Price Multiplier on Financial Quarter End Date | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Date | 30/09/24 | 30/09/24 | 29/12/23 | 30/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 29/12/17 | 30/12/16 | 31/12/15 | 31/12/14 | - | |
Price | 0.09 | 0.09 | 0.105 | 0.115 | 0.15 | 0.22 | 0.12 | 0.105 | 0.165 | 0.225 | 0.215 | 0.265 | - | |
P/RPS | 0.18 | 0.18 | 0.20 | 0.20 | 0.27 | 0.50 | 0.21 | 0.11 | 0.15 | 0.20 | 0.15 | 0.17 | 1.82% | |
P/EPS | -11.73 | -7.09 | -7.48 | -9.24 | 10.27 | -16.22 | -5.22 | -0.28 | -3.90 | -7.87 | -4.52 | -3.46 | 8.93% | |
EY | -8.52 | -14.11 | -13.36 | -10.82 | 9.74 | -6.17 | -19.16 | -362.87 | -25.64 | -12.70 | -22.11 | -28.86 | -8.19% | |
DY | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
P/NAPS | 0.75 | 0.75 | 0.81 | 0.82 | 1.07 | 1.69 | 1.20 | 0.01 | 0.32 | 0.41 | 0.37 | 0.43 | 7.28% |
Price Multiplier on Announcement Date | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Date | 06/11/24 | 06/11/24 | 28/02/24 | 27/02/23 | 25/02/22 | 26/02/21 | 27/02/20 | 20/02/19 | 27/02/18 | 28/02/17 | 29/02/16 | 25/02/15 | - | |
Price | 0.085 | 0.085 | 0.095 | 0.14 | 0.155 | 0.24 | 0.105 | 0.135 | 0.26 | 0.25 | 0.18 | 0.26 | - | |
P/RPS | 0.17 | 0.17 | 0.18 | 0.24 | 0.28 | 0.55 | 0.18 | 0.14 | 0.24 | 0.22 | 0.13 | 0.17 | 0.63% | |
P/EPS | -11.08 | -6.69 | -6.77 | -11.25 | 10.61 | -17.69 | -4.57 | -0.35 | -6.15 | -8.75 | -3.79 | -3.40 | 7.94% | |
EY | -9.03 | -14.94 | -14.77 | -8.89 | 9.43 | -5.65 | -21.89 | -282.23 | -16.27 | -11.43 | -26.41 | -29.42 | -7.36% | |
DY | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
P/NAPS | 0.71 | 0.71 | 0.73 | 1.00 | 1.11 | 1.85 | 1.05 | 0.01 | 0.51 | 0.45 | 0.31 | 0.42 | 6.33% |
PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.
NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.
Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.
All figures in '000 unless specified.
Expecting to secure big order estimate 500-800m from Japan partner soon, after China curb production. Macquarie bank subscribe big portion, something is cooking.
2021-08-26 23:25
LET SAY , NOT COME , i just can say i wrong invest on above stock market , it is my fate
2021-11-07 08:40
Today , tomorrow , the day after tomorrow , not gap up , not a matter , week , month , YEARS
2021-11-07 08:41
Imaging , upper class which PUMP IN on this stock , you cannot say it worth only 0.10 , it is value is 0.70
2021-11-07 08:42
open door to all investor , if you there , you always welcome to join the game
2021-11-07 08:42
Profit 1.55m.NTA 0.14. At least made some profits. The management just intested in their own benefits at the expenses of small shareholders.
2021-11-07 09:38
Steel prices has gone up to 14 years high, but yk is still struck down. 40c is coming very soon.
2022-02-09 09:12
Needed to raise 5m+from private placement. The chairman and directors seem poor and cannot afford the 5m. This company has. O future. Run is the answer.
2022-07-21 11:09
This is how they run the company. Raise 5m through private placement and Loss 5m in P&L.
2022-11-09 18:58
Steel is cyclical and it makes sense to look at the company performance over the cycle. From 2009 to 2022, YKGI had an average ROE of negative 26 %. The Bursa steel sector mean ROE over the same period averaged negative 1%. I think there are better companies from a fundamental perspective https://focusmalaysia.my/its-been-a-tough-12-years-for-bursa-malaysias-steel-companies/ had an average
2023-07-11 07:55
Asteel consortium bags RM61m Elmina data centre cladding deal
https://theedgemalaysia.com/node/722331
2024-08-10 02:30
azmanizam
Price steel today up to 5562(19july). Trend up
2021-07-19 10:13