M & A EQUITY HOLDINGS BERHAD
KLSE (MYR): M&A (7082)
You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!
Last Price
0.285
Today's Change
+0.005 (1.79%)
Day's Change
0.28 - 0.285
Trading Volume
1,736,000
Financial
Market Cap
571 Million
NOSH
2,003 Million
Latest Quarter
30-Sep-2024 [#1]
Announcement Date
18-Nov-2024
Next Quarter
31-Dec-2024
Est. Ann. Date
23-Feb-2025
Est. Ann. Due Date
01-Mar-2025
QoQ | YoY
-45.56% | -35.06%
Revenue | NP to SH
52,053.000 | 18,604.000
RPS | P/RPS
2.60 Cent | 10.97
EPS | P/E | EY
0.93 Cent | 30.68 | 3.26%
DPS | DY | Payout %
0.00 Cent | 0.00% | 0.00%
NAPS | P/NAPS
0.21 | 1.36
QoQ | YoY
-9.02% | 737.26%
NP Margin | ROE
35.31% | 4.43%
F.Y. | Ann. Date
30-Sep-2024 | 18-Nov-2024
Latest Audited Result
30-Jun-2024
Announcement Date
25-Oct-2024
Next Audited Result
30-Jun-2025
Est. Ann. Date
25-Oct-2025
Est. Ann. Due Date
27-Dec-2025
Revenue | NP to SH
57,749.000 | 20,448.000
RPS | P/RPS
2.88 Cent | 9.89
EPS | P/E | EY
1.02 Cent | 27.92 | 3.58%
DPS | DY | Payout %
0.00 Cent | 0.00% | 0.00%
NAPS | P/NAPS
0.21 | 1.36
YoY
67.57%
NP Margin | ROE
35.25% | 4.87%
F.Y. | Ann. Date
30-Jun-2024 | 21-Aug-2024
Revenue | NP to SH
51,784.000 | 13,664.000
RPS | P/RPS
2.59 Cent | 11.02
EPS | P/E | EY
0.68 Cent | 41.78 | 2.39%
DPS | DY | Payout %
-
NAPS | P/NAPS
-
QoQ | YoY
-33.18% | -35.06%
NP Margin | ROE
25.28% | 3.26%
F.Y. | Ann. Date
30-Sep-2024 | 18-Nov-2024
Show?
| Last 10 FY Result | ||||||||||||||
| AQR | T4Q | 30/06/24 | 30/06/23 | 31/07/22 | 30/06/22 | 31/07/21 | 31/07/20 | 31/07/19 | 31/07/18 | 31/07/17 | 31/07/16 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 51,784 | 52,053 | 57,749 | 40,869 | 76,494 | 0 | 314,155 | 115,172 | 243,736 | 255,763 | 517,892 | 453,221 | -22.90% | |
| PBT | 23,228 | 26,185 | 27,604 | 16,739 | -2,093 | 0 | 9,687 | -20,111 | -52,902 | -6,565 | 44,476 | 47,366 | -6.58% | |
| Tax | -10,136 | -7,803 | -7,245 | -4,627 | -25,309 | 0 | -2,545 | 658 | 7,779 | -6,305 | -9,600 | -9,149 | -2.90% | |
| NP | 13,092 | 18,382 | 20,359 | 12,112 | -27,402 | 0 | 7,142 | -19,453 | -45,123 | -12,870 | 34,876 | 38,217 | -7.64% | |
| - | ||||||||||||||
| NP to SH | 13,664 | 18,604 | 20,448 | 12,203 | -28,116 | 0 | 4,229 | -19,882 | -45,123 | -12,870 | 34,876 | 38,217 | -7.59% | |
| - | ||||||||||||||
| Tax Rate | 43.64% | 29.80% | 26.25% | 27.64% | - | - | 26.27% | - | - | - | 21.58% | 19.32% | - | |
| Total Cost | 38,692 | 33,671 | 37,390 | 28,757 | 103,896 | 0 | 307,013 | 134,625 | 288,859 | 268,633 | 483,016 | 415,004 | -26.20% | |
| - | ||||||||||||||
| Net Worth | 419,732 | 419,732 | 419,732 | 234,805 | 187,728 | 108,085 | 216,171 | 215,236 | 247,695 | 297,234 | 322,000 | 281,410 | 5.17% | |
| Equity | ||||||||||||||
| AQR | T4Q | 30/06/24 | 30/06/23 | 31/07/22 | 30/06/22 | 31/07/21 | 31/07/20 | 31/07/19 | 31/07/18 | 31/07/17 | 31/07/16 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Worth | 419,732 | 419,732 | 419,732 | 234,805 | 187,728 | 108,085 | 216,171 | 215,236 | 247,695 | 297,234 | 322,000 | 281,410 | 5.17% | |
| NOSH | 2,003,000 | 2,003,000 | 2,003,000 | 861,163 | 574,109 | 568,873 | 574,109 | 619,239 | 619,239 | 619,239 | 619,239 | 611,761 | 16.15% | |
| Ratio Analysis | ||||||||||||||
| AQR | T4Q | 30/06/24 | 30/06/23 | 31/07/22 | 30/06/22 | 31/07/21 | 31/07/20 | 31/07/19 | 31/07/18 | 31/07/17 | 31/07/16 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| NP Margin | 25.28% | 35.31% | 35.25% | 29.64% | -35.82% | 0.00% | 2.27% | -16.89% | -18.51% | -5.03% | 6.73% | 8.43% | - | |
| ROE | 3.26% | 4.43% | 4.87% | 5.20% | -14.98% | 0.00% | 1.96% | -9.24% | -18.22% | -4.33% | 10.83% | 13.58% | - | |
| Per Share | ||||||||||||||
| AQR | T4Q | 30/06/24 | 30/06/23 | 31/07/22 | 30/06/22 | 31/07/21 | 31/07/20 | 31/07/19 | 31/07/18 | 31/07/17 | 31/07/16 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| RPS | 2.59 | 2.60 | 2.89 | 3.48 | 13.45 | 0.00 | 55.22 | 20.33 | 39.36 | 41.30 | 83.63 | 74.08 | -33.60% | |
| EPS | 0.68 | 0.93 | 1.02 | 1.04 | -0.72 | 0.00 | 0.75 | -3.41 | -7.29 | -1.25 | 5.67 | 6.25 | -20.45% | |
| DPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.25 | 0.00 | 1.25 | 0.00 | 1.50 | 1.00 | - | |
| NAPS | 0.21 | 0.21 | 0.21 | 0.20 | 0.33 | 0.19 | 0.38 | 0.38 | 0.40 | 0.48 | 0.52 | 0.46 | -9.42% | |
| Adjusted Per Share Value based on latest NOSH - 2,003,000 | ||||||||||||||
| AQR | T4Q | 30/06/24 | 30/06/23 | 31/07/22 | 30/06/22 | 31/07/21 | 31/07/20 | 31/07/19 | 31/07/18 | 31/07/17 | 31/07/16 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| RPS | 2.59 | 2.60 | 2.88 | 2.04 | 3.82 | 0.00 | 15.68 | 5.75 | 12.17 | 12.77 | 25.86 | 22.63 | -22.91% | |
| EPS | 0.68 | 0.93 | 1.02 | 0.61 | -1.40 | 0.00 | 0.21 | -0.99 | -2.25 | -0.64 | 1.74 | 1.91 | -7.61% | |
| DPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.36 | 0.00 | 0.39 | 0.00 | 0.46 | 0.31 | - | |
| NAPS | 0.2096 | 0.2096 | 0.2096 | 0.1172 | 0.0937 | 0.054 | 0.1079 | 0.1075 | 0.1237 | 0.1484 | 0.1608 | 0.1405 | 5.17% | |
| Price Multiplier on Financial Quarter End Date | ||||||||||||||
| AQR | T4Q | 30/06/24 | 30/06/23 | 31/07/22 | 30/06/22 | 31/07/21 | 31/07/20 | 31/07/19 | 31/07/18 | 31/07/17 | 31/07/16 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Date | 30/09/24 | 30/09/24 | 28/06/24 | 30/06/23 | 29/07/22 | 30/06/22 | 30/07/21 | 30/07/20 | 31/07/19 | 31/07/18 | 31/07/17 | 29/07/16 | - | |
| Price | 0.305 | 0.305 | 0.37 | 0.26 | 0.245 | 0.26 | 0.39 | 0.13 | 0.195 | 0.30 | 0.50 | 0.56 | - | |
| P/RPS | 11.77 | 11.71 | 12.81 | 7.47 | 1.82 | 0.00 | 0.71 | 0.64 | 0.50 | 0.73 | 0.60 | 0.76 | 42.84% | |
| P/EPS | 44.61 | 32.77 | 36.17 | 25.01 | -4.96 | 0.00 | 52.46 | -3.70 | -2.68 | -14.43 | 8.88 | 8.96 | 19.26% | |
| EY | 2.24 | 3.05 | 2.77 | 4.00 | -20.17 | 0.00 | 1.91 | -27.00 | -37.37 | -6.93 | 11.26 | 11.16 | -16.13% | |
| DY | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3.21 | 0.00 | 6.41 | 0.00 | 3.00 | 1.79 | - | |
| P/NAPS | 1.45 | 1.45 | 1.76 | 1.30 | 0.74 | 1.37 | 1.03 | 0.34 | 0.49 | 0.63 | 0.96 | 1.22 | 4.73% | |
| Price Multiplier on Announcement Date | ||||||||||||||
| AQR | T4Q | 30/06/24 | 30/06/23 | 31/07/22 | 30/06/22 | 31/07/21 | 31/07/20 | 31/07/19 | 31/07/18 | 31/07/17 | 31/07/16 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Date | 18/11/24 | 18/11/24 | 21/08/24 | 28/08/23 | 27/09/22 | - | 28/09/21 | 24/09/20 | 25/09/19 | 26/09/18 | 28/09/17 | 30/09/16 | - | |
| Price | 0.28 | 0.28 | 0.31 | 0.325 | 0.275 | 0.00 | 0.44 | 0.20 | 0.185 | 0.27 | 0.48 | 0.545 | - | |
| P/RPS | 10.81 | 10.75 | 10.73 | 9.34 | 2.05 | 0.00 | 0.80 | 0.98 | 0.47 | 0.65 | 0.57 | 0.74 | 40.16% | |
| P/EPS | 40.96 | 30.08 | 30.30 | 31.27 | -5.56 | 0.00 | 59.19 | -5.70 | -2.54 | -12.99 | 8.52 | 8.72 | 17.02% | |
| EY | 2.44 | 3.32 | 3.30 | 3.20 | -17.97 | 0.00 | 1.69 | -17.55 | -39.39 | -7.70 | 11.73 | 11.46 | -14.54% | |
| DY | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.84 | 0.00 | 6.76 | 0.00 | 3.13 | 1.83 | - | |
| P/NAPS | 1.33 | 1.33 | 1.48 | 1.62 | 0.83 | 0.00 | 1.16 | 0.53 | 0.46 | 0.56 | 0.92 | 1.18 | 2.90% | |
PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.
NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.
Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.
All figures in '000 unless specified.
Discussions
7 people like this. Showing 50 of 3,216 comments
Kindly be advised that
a. 1,009,090,909 new SYF shares issued pursuant to the Acquisition;
b. 284,436,506 new SYF shares issued pursuant to the Rights Issue; and
c. 136,323,600 new SYF shares issued pursuant to the Restricted Issue,
will be granted listing and quotation with effect from 9.00 a.m., Friday, 30 June 2023.
2023-06-28 16:29
Waseh....26cents now. Hope friday can get 23cents or lower....or else need to wait breakout 30cents.
2023-06-28 16:35
M&A Securities Sdn Bhd (M&A Securities) has completed its reverse takeover (RTO) of SYF Resources Berhad (SYF) en route to list on the Main Market of Bursa Malaysia Securities Berhad.
2023-06-30 11:29
Finally completed change name. Waiting operators selling lower to me. Hope to get 22cents or lower.
2023-06-30 11:55
banks without brokerage biz like Mbsb, Bimb might be interested in M&A. maybe not now, but in future
2023-07-13 07:54
after reversal takeover, generally good prospect is expected. breakout possible
2023-07-13 12:09
Over the past 13 years, this company achieved an average ROA of 1% compared to the Bursa furniture sector average of 5%. Refer to https://www.malaysiastock.biz/Blog/BlogArticle.aspx?tid=26387
It is not exactly good results. I am surprised that the share price has not dropped lower.
2023-07-31 10:58
Why no one willing to sell lower? What will be the TP for 2023? 50cents?
2023-08-10 20:54
A different sector now. TP depends on your appetite. At current level just too low. Great potential. Not a pump n dump.
2023-08-11 11:33
Great potential with strong leaders behind. Buat lah kira2 sendiri. Not for speculation.
2023-08-14 08:51
Peguam ‘Scammer’ Kington Tong Kum Loong kini tipu ELSA ENERGY !
https://thecorporate-secrets.com/blog/2023/08/27/peguam-scammer-kington-tong-kum-loong-kini-tipu-elsa-energy/
2023-08-27 09:24
M&A big share capital over 2 B
I think Mercury sec is better share capital only 800 plus
2023-11-12 18:13
MPI Is The oldest listed semiconductor maker in Bursa and rose 40 Sen to RM29.70.
Top 40 USA chips maker recorded gains in revenues and share prices.
world leaders ASML chip machines maker rose to 15 year high. The beginning of semi conductor stocks.
Inari is just a droplet from the bucket. What if it too received increased major orders from China? USA? Germany?
When the stocks doubled by R 12 billion, imagine what happens to Insas stock? INSAS OWNS almost 15% inari. A cool RM1.5billion added valuation.
Source :
Max Juang (2024) , Q3 Earnings Roundup: Western Digital (NASDAQ:WDC) And The Rest Of The Semiconductors Segment.
Article dated January 23, 2024
2024-01-25 14:28
Same here. Hit TP at 0.40. Will it go up higher? probably..... who knows? As I am trading, purely on Technical and price action, I exit when hit TP. Still learning everyday. Did a video on on this entry on Youtube. Do support for those interested. Just sharing my trades online. Published 9 Jan 2024. https://youtu.be/UdSeZREc3Bg
2024-01-28 21:28
Next on my watch list is BJFOOD. Looking to see if any entry next couple of weeks. Probably share my view of the BJFOOD chart later this week.
2024-01-28 21:30
IPO market in Malaysia to remain robust in 2024, especially for consumer, tech-related industries, says Deloitte Malaysia
The initial public offering (IPO) market in Malaysia is expected to remain robust in 2024, supported by a strong pipeline of offerings and healthy institutional and retail investors' appetites for companies with good growth propositions, particularly those in the consumer and tech or tech-related industries, according to Deloitte Malaysia.
Verdict: expect robust business year for M&A and thus add value to Insas.
Insas has cash as war chest of RM1 billion which it can easily subscribe via private placements if promising IPO or the Next INARI.
Tail winds for Insas.
Source: By Emir Zainul, 2023, theedgemalaysia.com
Article dated: 16 Nov
2024-02-24 22:12
Mungkin ada dividend.Ni tahun banyak IPO semua kaw kaw naik.Next level coming… Memang panas…!!! 💪💪💪
2024-04-27 12:07
Post a Comment
Featured Posts
Introducing MY's First IPO Fund for Sophisticated Investors!
New Update. Discover investment communities that resonate with your ideas
M & A Value Partners IPO Equity Fund has been launched - Targeted 13% Return p.a
Latest Videos
Apps
Top Articles
1
Rakuten Trade Research Reports
2
Stock Market Enthusiast
Top 3 AI/Data Center Newsflow for the 3rd Week of December - #TENAGA, #YTL, #YTLPOWER
3
save malaysia!
4
Good Articles to Share
5
Good Articles to Share
6
Good Articles to Share
Gaza ceasefire deal 'closer than ever', says Hamas and two allies
7
Good Articles to Share
Ryan Serhant makes bold pitch to fix the housing ‘affordability crisis’
8
Good Articles to Share
#
Stock
Score
Daily Stocks
Stock Name
Last
Change
Volume
Stock Name
Last
Change
Volume
Stock Name
Last
Change
Volume
Featured Advertisers / Partners
Ride The Bull Short The Bear
CS Tan
4.9 / 5.0
This book is the result of the author's many years of experience and observation throughout his 26 years in the stockbroking industry. It was written for general public to learn to invest based on facts and not on fantasies or hearsay....
Mar2083
Look like up trend
Now 25sen
2023-06-28 09:57