WELLCALL HOLDINGS BHD

KLSE (MYR): WELLCAL (7231)

You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!

Last Price

1.55

Today's Change

+0.01 (0.65%)

Day's Change

1.53 - 1.55

Trading Volume

61,200

Financial

Show?
Last 10 FY Result
AQR T4Q 30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Revenue 209,401 209,401 209,401 217,159 176,701 157,016 134,920 170,109 171,124 159,133 134,470 158,112 3.16%
PBT 64,223 64,223 64,223 74,359 44,967 46,058 38,817 49,532 42,853 47,825 39,765 48,533 3.15%
Tax -17,309 -17,309 -17,309 -17,853 -11,753 -11,903 -9,454 -12,731 -11,175 -11,664 -8,474 -7,208 10.21%
NP 46,914 46,914 46,914 56,506 33,214 34,155 29,363 36,801 31,678 36,161 31,291 41,325 1.41%
-
NP to SH 46,914 46,914 46,914 56,506 33,214 34,155 29,363 36,801 31,678 36,161 31,291 41,325 1.41%
-
Tax Rate 26.95% 26.95% 26.95% 24.01% 26.14% 25.84% 24.36% 25.70% 26.08% 24.39% 21.31% 14.85% -
Total Cost 162,487 162,487 162,487 160,653 143,487 122,861 105,557 133,308 139,446 122,972 103,179 116,787 3.73%
-
Net Worth 142,933 142,988 142,933 141,417 124,486 126,976 121,001 116,519 107,556 103,573 65,420 97,254 4.36%
Dividend
AQR T4Q 30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Div 40,838 40,837 40,838 40,831 34,856 34,856 24,648 28,134 27,138 30,723 20,356 30,537 3.27%
Div Payout % 87.05% 87.05% 87.05% 72.26% 104.94% 102.05% 83.94% 76.45% 85.67% 84.96% 65.06% 73.90% -
Equity
AQR T4Q 30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Net Worth 142,933 142,988 142,933 141,417 124,486 126,976 121,001 116,519 107,556 103,573 65,420 97,254 4.36%
NOSH 498,025 498,216 498,025 497,947 497,947 497,947 497,947 497,947 497,947 497,947 332,083 331,927 4.60%
Ratio Analysis
AQR T4Q 30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
NP Margin 22.40% 22.40% 22.40% 26.02% 18.80% 21.75% 21.76% 21.63% 18.51% 22.72% 23.27% 26.14% -
ROE 32.82% 32.81% 32.82% 39.96% 26.68% 26.90% 24.27% 31.58% 29.45% 34.91% 47.83% 42.49% -
Per Share
AQR T4Q 30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 42.05 42.03 42.05 43.61 35.49 31.53 27.10 34.16 34.37 31.96 40.49 47.63 -1.37%
EPS 9.42 9.42 9.42 11.35 6.67 6.86 5.90 7.39 6.36 7.26 6.28 12.45 -3.04%
DPS 8.20 8.20 8.20 8.20 7.00 7.00 4.95 5.65 5.45 6.17 6.13 9.20 -1.26%
NAPS 0.287 0.287 0.287 0.284 0.25 0.255 0.243 0.234 0.216 0.208 0.197 0.293 -0.22%
Adjusted Per Share Value based on latest NOSH - 498,025
AQR T4Q 30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 42.03 42.03 42.03 43.59 35.47 31.52 27.08 34.14 34.35 31.94 26.99 31.74 3.16%
EPS 9.42 9.42 9.42 11.34 6.67 6.86 5.89 7.39 6.36 7.26 6.28 8.29 1.42%
DPS 8.20 8.20 8.20 8.20 7.00 7.00 4.95 5.65 5.45 6.17 4.09 6.13 3.28%
NAPS 0.2869 0.287 0.2869 0.2838 0.2499 0.2549 0.2429 0.2339 0.2159 0.2079 0.1313 0.1952 4.36%
Price Multiplier on Financial Quarter End Date
AQR T4Q 30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 30/09/24 30/09/24 30/09/24 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 -
Price 1.52 1.52 1.52 1.49 1.13 1.05 0.865 1.15 1.29 1.29 1.96 2.20 -
P/RPS 3.62 3.62 3.62 3.42 3.18 3.33 3.19 3.37 3.75 4.04 4.84 4.62 -2.67%
P/EPS 16.14 16.14 16.14 13.13 16.94 15.31 14.67 15.56 20.28 17.76 20.80 17.67 -1.00%
EY 6.20 6.19 6.20 7.62 5.90 6.53 6.82 6.43 4.93 5.63 4.81 5.66 1.01%
DY 5.39 5.39 5.39 5.50 6.19 6.67 5.72 4.91 4.22 4.78 3.13 4.18 2.86%
P/NAPS 5.30 5.30 5.30 5.25 4.52 4.12 3.56 4.91 5.97 6.20 9.95 7.51 -3.79%
Price Multiplier on Announcement Date
AQR T4Q 30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 28/11/24 28/11/24 28/11/24 28/11/23 30/11/22 30/11/21 23/11/20 28/11/19 23/11/18 28/11/17 28/11/16 24/11/15 -
Price 1.60 1.60 1.60 1.66 1.21 1.05 1.20 1.13 1.22 1.46 1.83 2.56 -
P/RPS 3.81 3.81 3.81 3.81 3.41 3.33 4.43 3.31 3.55 4.57 4.52 5.37 -3.73%
P/EPS 16.99 16.99 16.99 14.63 18.14 15.31 20.35 15.29 19.18 20.10 19.42 20.56 -2.09%
EY 5.89 5.89 5.89 6.84 5.51 6.53 4.91 6.54 5.21 4.97 5.15 4.86 2.15%
DY 5.12 5.12 5.12 4.94 5.79 6.67 4.13 5.00 4.47 4.23 3.35 3.59 4.01%
P/NAPS 5.57 5.57 5.57 5.85 4.84 4.12 4.94 4.83 5.65 7.02 9.29 8.74 -4.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
13 people like this. Showing 50 of 1,765 comments

Cakes Moon

Wellcall an uptrend stock!!!

2023-10-03 12:13

Sami_Value

well done wellcall, steady against the turbulence

2023-10-23 15:17

amateurJR

My gem stock, steady punbibi

2023-11-15 22:42

amateurJR

My gem stock, steady punbibi

2023-11-15 22:42

ooihk899

😙😄🤣🤑. QR cantik.😙😙😙

2023-11-28 18:16

ooihk899

💲💲💲 Dividend 2.8 sen, ex 13th DEC.😁

2023-11-28 18:23

dragon328

Another set of excellent results!! I think it is a record high quarterly net profit for Wellcall, at least highest since I invested in from 2022.

Free cashflows of RM63 million or 12.7 sen in FY2023 are super strong, enabling Wellcall to declare high dividends of 2.8 sen for Q4.

If these last 2 quarterly results can sustain forward, Wellcall will have even higher operating cashflows for FY2024, which may support total dividend payouts of 10 sen per share or more.

2023-11-28 21:00

Pinky

@dragon328 what is your TP for Wellcall?

2024-01-04 11:35

dragon328

@Pinky, I don't set any particular target price for Wellcall, but just hold on for its growing dividend payouts as the business grows.

If the strong earnings momentum continues into 2024, Wellcall will have free cashflows of 12.7 sen or higher for 2024. Based on 7% cashflow yield, Wellcall should be worth RM1.81 in 2024.

2024-01-05 11:03

Starship2

I feel the stock is fairly a good one to hold...due to its strong balanced sheet, diversified product range (in terms of industries they serve), diversified markets and quarterly dividend payouts.. . Its profits spiked in the last quarter...when most small companies were reporting lower profits or losses.. It may face a bit of higher material prices in the 4thQ, but there are many factors going in its favour..It may not spike again soon...but in a safe stock to hold in times of uncertainity in my view...just speculating...

2024-01-05 11:05

Pinky

Just that it's high payout ratio (>70%) scares me a bit

I bought around 1.30 previously and exited at 1.52

Looking for a nice re-entry soon

2024-01-05 15:20

katara

💙

2024-01-09 13:47

ooihk899

Pinky, why you trade this share? Fundamental of this company
is getting better and better, should hold for long term.

2024-01-09 14:10

Pinky

I sold at 15% paper profit cos I wanted the cash to settle my car loan hahaha
Now a totally loan-free man 🤗

Looking to re-enter soon

2024-01-09 14:20

Alphabull

this counter moving strong too, going to break new high

2024-01-23 09:44

KClow

Only a damn fool will sell shares to pay car loan lol

2024-01-24 08:46

KClow

🤣🤣🤣🤣🤣

2024-01-24 08:47

Pinky

Saved interest a lot so worth it lol

2024-01-24 13:02

Tibbers

wah heading to 1.95

2024-02-08 09:38

Pinky

Woohoo directors goreng for CNY angpow? 😂🤣

2024-02-08 10:20

ooihk899

Loong Pau coming🤑🤑🤑

2024-02-08 18:13

ooihk899

Yes Pinky, Good QR indeed, Able to increase productivity n reduced cost.
Looks like this year result will be better than 2023, divy too.
2 sen Dividen this Q.🤑🤑🤑

2024-02-23 18:06

Tanleechoo

👍👏🙋‍♂️

2024-02-23 18:37

TeoYeo

If the Red Sea crisis is resolved, performance should grow further

2024-02-24 17:18

Pinky

Aiks, why kena sell down pulak? Knee-jerk reaction

2024-02-26 09:21

gladiator

Wellcal quarter profit reduce compare to previous quarter.

2024-02-26 09:42

Pinky

Overreact la, still consider good to me

2024-02-26 10:14

danchong

TheGroup recordedadecrease in revenue toRM52.437million for thecurrent quarter ended31December 2023as compared to
RM58.273millionrecorded inpreceedingquarter, representingadecreaseofRM5.836millionorapproximately10%mainlydue to
rescheduling of deliveries by customers resulted from increasing logistics costs.

2024-02-26 10:39

danchong

Great buying opportunity. The profit & Dividend will jump in 3 months time.

2024-02-26 10:40

Pinky

Rubber hose is non-durable industrial material

The demand will always be there

2024-02-26 10:40

Pinky

Game over?

2024-03-12 09:29

ooihk899

Maybe, Europe sales maybe affected due to freight cost.

2024-03-12 10:11

EngineeringProfit

No collect now, no huat later

2024-04-25 09:58

EngineeringProfit

Huat ar

2024-05-02 18:05

EngineeringProfit

Hello.....anybody home?

Sudah kenyang...hehe

2024-05-06 10:04

Pinky

Lucky did not freak out during recent selldown hahaha

Janji dividen continue sedap!

2024-05-06 10:34

Pinky

Return of rubberman! Let's hope to go back to 1.80

2024-06-13 14:50

zzprozaz

Post removed.Why?

2024-07-10 08:42

jeannie

time to accumulate

2024-07-11 17:23

Pinky

Forgotten stock 🤔

2024-08-08 11:55

Kalvin9663

it is time to accumulate

2024-08-08 13:23

speakup

Goreng from 70sen to as high as 1.80, and you call it forgotten?

2024-08-08 13:31

Pinky

I think now is a good time to re-accumulate

Industrial hose, resilient business, as it's not meant to last. Needs regular replacement as part of periodic maintenance 💪

2024-08-08 14:28

Pinky

Hmm...not bad. Steady

2024-08-28 18:26

Pinky

Finally market appreciates this gem!

2024-09-02 17:29

comebackkid

If you miss this gem when it was much lower pre-covid, consider AppAsia, common major shareholder as Wellcal.

2024-09-02 21:44

Pinky

Tokok. Totally unrelated

2024-09-03 09:44

Pinky

Slowly creeping up. Nice!

2 months ago

Pinky

Dividend 1 + 1.2 sen

3 weeks ago

Post a Comment