KLSE (MYR): DIALOG (7277)
You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!
Last Price
2.00
Today's Change
+0.04 (2.04%)
Day's Change
1.97 - 2.02
Trading Volume
7,035,700
Market Cap
11,292 Million
NOSH
5,646 Million
Latest Quarter
30-Sep-2024 [#1]
Announcement Date
19-Nov-2024
Next Quarter
31-Dec-2024
Est. Ann. Date
19-Feb-2025
Est. Ann. Due Date
01-Mar-2025
QoQ | YoY
9.07% | 14.23%
Revenue | NP to SH
3,005,933.000 | 593,833.000
RPS | P/RPS
53.24 Cent | 3.76
EPS | P/E | EY
10.52 Cent | 19.02 | 5.26%
DPS | DY | Payout %
4.30 Cent | 2.15% | 40.86%
NAPS | P/NAPS
1.02 | 1.95
QoQ | YoY
3.27% | 14.88%
NP Margin | ROE
20.35% | 10.27%
F.Y. | Ann. Date
30-Sep-2024 | 19-Nov-2024
Latest Audited Result
30-Jun-2024
Announcement Date
22-Oct-2024
Next Audited Result
30-Jun-2025
Est. Ann. Date
22-Oct-2025
Est. Ann. Due Date
27-Dec-2025
Revenue | NP to SH
3,151,926.000 | 575,032.000
RPS | P/RPS
55.83 Cent | 3.58
EPS | P/E | EY
10.18 Cent | 19.64 | 5.09%
DPS | DY | Payout %
4.30 Cent | 2.15% | 42.19%
NAPS | P/NAPS
1.05 | 1.90
YoY
12.64%
NP Margin | ROE
19.21% | 9.68%
F.Y. | Ann. Date
30-Jun-2024 | 15-Aug-2024
Revenue | NP to SH
2,537,812.000 | 603,876.000
RPS | P/RPS
44.95 Cent | 4.45
EPS | P/E | EY
10.70 Cent | 18.70 | 5.35%
DPS | DY | Payout %
-
NAPS | P/NAPS
-
QoQ | YoY
5.02% | 14.23%
NP Margin | ROE
23.42% | 10.44%
F.Y. | Ann. Date
30-Sep-2024 | 19-Nov-2024
Last 10 FY Result | ||||||||||||||
AQR | T4Q | 30/06/24 | 30/06/23 | 30/06/22 | 30/06/21 | 30/06/20 | 30/06/19 | 30/06/18 | 30/06/17 | 30/06/16 | 30/06/15 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 2,537,812 | 3,005,933 | 3,151,926 | 3,001,534 | 2,319,025 | 1,609,925 | 2,303,448 | 2,386,453 | 3,110,579 | 3,392,884 | 2,534,483 | 2,358,183 | 3.27% | |
PBT | 623,944 | 681,952 | 679,116 | 553,888 | 550,302 | 595,009 | 747,279 | 652,996 | 628,092 | 448,768 | 368,726 | 370,495 | 6.95% | |
Tax | -29,516 | -70,174 | -73,753 | -33,265 | -44,424 | -51,945 | -99,184 | -100,679 | -99,799 | -75,654 | -67,377 | -85,197 | -1.58% | |
NP | 594,428 | 611,778 | 605,363 | 520,623 | 505,878 | 543,064 | 648,095 | 552,317 | 528,293 | 373,114 | 301,349 | 285,298 | 8.70% | |
- | ||||||||||||||
NP to SH | 603,876 | 593,833 | 575,032 | 510,522 | 508,005 | 543,141 | 630,363 | 535,836 | 510,371 | 370,644 | 294,929 | 275,130 | 8.52% | |
- | ||||||||||||||
Tax Rate | 4.73% | 10.29% | 10.86% | 6.01% | 8.07% | 8.73% | 13.27% | 15.42% | 15.89% | 16.86% | 18.27% | 23.00% | - | |
Total Cost | 1,943,384 | 2,394,155 | 2,546,563 | 2,480,911 | 1,813,147 | 1,066,861 | 1,655,353 | 1,834,136 | 2,582,286 | 3,019,770 | 2,233,134 | 2,072,885 | 2.31% | |
- | ||||||||||||||
Net Worth | 5,783,712 | 5,783,712 | 5,941,645 | 5,574,859 | 5,055,741 | 4,598,505 | 4,132,878 | 3,788,942 | 3,501,388 | 3,113,840 | 2,416,348 | 1,976,565 | 12.99% |
Dividend | ||||||||||||||
AQR | T4Q | 30/06/24 | 30/06/23 | 30/06/22 | 30/06/21 | 30/06/20 | 30/06/19 | 30/06/18 | 30/06/17 | 30/06/16 | 30/06/15 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Div | - | 242,631 | 242,631 | 208,775 | 191,847 | 174,912 | 174,787 | 214,255 | 180,425 | 142,762 | 113,832 | 109,257 | 9.26% | |
Div Payout % | - | 40.86% | 42.19% | 40.89% | 37.76% | 32.20% | 27.73% | 39.99% | 35.35% | 38.52% | 38.60% | 39.71% | - |
Equity | ||||||||||||||
AQR | T4Q | 30/06/24 | 30/06/23 | 30/06/22 | 30/06/21 | 30/06/20 | 30/06/19 | 30/06/18 | 30/06/17 | 30/06/16 | 30/06/15 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Worth | 5,783,712 | 5,783,712 | 5,941,645 | 5,574,859 | 5,055,741 | 4,598,505 | 4,132,878 | 3,788,942 | 3,501,388 | 3,113,840 | 2,416,348 | 1,976,565 | 12.99% | |
NOSH | 5,646,019 | 5,646,019 | 5,645,947 | 5,645,913 | 5,645,904 | 5,645,732 | 5,641,642 | 5,641,642 | 5,641,642 | 5,387,267 | 5,174,193 | 4,966,245 | 1.43% |
Ratio Analysis | ||||||||||||||
AQR | T4Q | 30/06/24 | 30/06/23 | 30/06/22 | 30/06/21 | 30/06/20 | 30/06/19 | 30/06/18 | 30/06/17 | 30/06/16 | 30/06/15 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
NP Margin | 23.42% | 20.35% | 19.21% | 17.35% | 21.81% | 33.73% | 28.14% | 23.14% | 16.98% | 11.00% | 11.89% | 12.10% | - | |
ROE | 10.44% | 10.27% | 9.68% | 9.16% | 10.05% | 11.81% | 15.25% | 14.14% | 14.58% | 11.90% | 12.21% | 13.92% | - |
Per Share | ||||||||||||||
AQR | T4Q | 30/06/24 | 30/06/23 | 30/06/22 | 30/06/21 | 30/06/20 | 30/06/19 | 30/06/18 | 30/06/17 | 30/06/16 | 30/06/15 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
RPS | 44.98 | 53.27 | 55.86 | 53.19 | 41.10 | 28.53 | 40.85 | 42.33 | 55.17 | 62.98 | 48.98 | 47.48 | 1.82% | |
EPS | 10.72 | 10.52 | 10.19 | 9.05 | 9.00 | 9.63 | 11.18 | 9.50 | 9.06 | 6.88 | 5.70 | 5.54 | 6.99% | |
DPS | 0.00 | 4.30 | 4.30 | 3.70 | 3.40 | 3.10 | 3.10 | 3.80 | 3.20 | 2.65 | 2.20 | 2.20 | 7.72% | |
NAPS | 1.025 | 1.025 | 1.053 | 0.988 | 0.896 | 0.815 | 0.733 | 0.672 | 0.621 | 0.578 | 0.467 | 0.398 | 11.40% |
Adjusted Per Share Value based on latest NOSH - 5,646,019 | ||||||||||||||
AQR | T4Q | 30/06/24 | 30/06/23 | 30/06/22 | 30/06/21 | 30/06/20 | 30/06/19 | 30/06/18 | 30/06/17 | 30/06/16 | 30/06/15 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
RPS | 44.95 | 53.24 | 55.83 | 53.16 | 41.07 | 28.51 | 40.80 | 42.27 | 55.09 | 60.09 | 44.89 | 41.77 | 3.27% | |
EPS | 10.70 | 10.52 | 10.18 | 9.04 | 9.00 | 9.62 | 11.16 | 9.49 | 9.04 | 6.56 | 5.22 | 4.87 | 8.52% | |
DPS | 0.00 | 4.30 | 4.30 | 3.70 | 3.40 | 3.10 | 3.10 | 3.79 | 3.20 | 2.53 | 2.02 | 1.94 | 9.23% | |
NAPS | 1.0244 | 1.0244 | 1.0524 | 0.9874 | 0.8955 | 0.8145 | 0.732 | 0.6711 | 0.6202 | 0.5515 | 0.428 | 0.3501 | 12.99% |
Price Multiplier on Financial Quarter End Date | ||||||||||||||
AQR | T4Q | 30/06/24 | 30/06/23 | 30/06/22 | 30/06/21 | 30/06/20 | 30/06/19 | 30/06/18 | 30/06/17 | 30/06/16 | 30/06/15 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Date | 30/09/24 | 30/09/24 | 28/06/24 | 30/06/23 | 30/06/22 | 30/06/21 | 30/06/20 | 28/06/19 | 29/06/18 | 30/06/17 | 30/06/16 | 30/06/15 | - | |
Price | 2.15 | 2.15 | 2.39 | 2.06 | 2.13 | 2.89 | 3.61 | 3.26 | 3.09 | 1.92 | 1.54 | 1.59 | - | |
P/RPS | 4.78 | 4.04 | 4.28 | 3.87 | 5.18 | 10.13 | 8.84 | 7.70 | 5.60 | 3.05 | 3.14 | 3.35 | 2.75% | |
P/EPS | 20.09 | 20.43 | 23.45 | 22.77 | 23.66 | 30.02 | 32.29 | 34.30 | 34.14 | 27.91 | 27.02 | 28.70 | -2.21% | |
EY | 4.98 | 4.89 | 4.26 | 4.39 | 4.23 | 3.33 | 3.10 | 2.92 | 2.93 | 3.58 | 3.70 | 3.48 | 2.27% | |
DY | 0.00 | 2.00 | 1.80 | 1.80 | 1.60 | 1.07 | 0.86 | 1.17 | 1.04 | 1.38 | 1.43 | 1.38 | 2.99% | |
P/NAPS | 2.10 | 2.10 | 2.27 | 2.09 | 2.38 | 3.55 | 4.92 | 4.85 | 4.98 | 3.32 | 3.30 | 3.99 | -6.06% |
Price Multiplier on Announcement Date | ||||||||||||||
AQR | T4Q | 30/06/24 | 30/06/23 | 30/06/22 | 30/06/21 | 30/06/20 | 30/06/19 | 30/06/18 | 30/06/17 | 30/06/16 | 30/06/15 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Date | 19/11/24 | 19/11/24 | 15/08/24 | 15/08/23 | 18/08/22 | 19/08/21 | 18/08/20 | 15/08/19 | 16/08/18 | 16/08/17 | 18/08/16 | 20/08/15 | - | |
Price | 1.99 | 1.99 | 2.49 | 2.26 | 2.42 | 2.60 | 3.66 | 3.52 | 3.35 | 1.93 | 1.53 | 1.50 | - | |
P/RPS | 4.42 | 3.74 | 4.46 | 4.25 | 5.89 | 9.11 | 8.96 | 8.32 | 6.07 | 3.06 | 3.12 | 3.16 | 3.89% | |
P/EPS | 18.59 | 18.91 | 24.43 | 24.98 | 26.88 | 27.01 | 32.74 | 37.04 | 37.01 | 28.05 | 26.84 | 27.08 | -1.13% | |
EY | 5.38 | 5.29 | 4.09 | 4.00 | 3.72 | 3.70 | 3.05 | 2.70 | 2.70 | 3.56 | 3.73 | 3.69 | 1.14% | |
DY | 0.00 | 2.16 | 1.73 | 1.64 | 1.40 | 1.19 | 0.85 | 1.08 | 0.96 | 1.37 | 1.44 | 1.47 | 1.82% | |
P/NAPS | 1.94 | 1.94 | 2.36 | 2.29 | 2.70 | 3.19 | 4.99 | 5.24 | 5.39 | 3.34 | 3.28 | 3.77 | -5.06% |
PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.
NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.
Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.
All figures in '000 unless specified.
Dont la 1.50 ...more happy if go to 0.80 sen ....why need 1.50 .......more drop better kasi drop sampai 0.01
WitchDoctor7
distribution phase, will go to rm1.50
1 hour ago
1 month ago
50-60 the war ended? and yet there's always wars and shortage btw so ya dont expect on such low prices for the main resources
1 month ago
with current RM maintain around RM 4,4 - 4,5 to 1 USD, terminal storage revenue shall remain a big contribute to Dialog overall profits from Pengerang and Tanjung Langsat terminals.
1 month ago
O&G sector is the worse performing stock in 2024... and the trend will be the same in 2025...
2 weeks ago
Bullsheeetttt.....Dayang .....no use !!!
8dragon
Dayang is the only gem in O&G stock...
4 days ago
1 week ago
Average TP is 2.80 from 4 latest Buys call in 2025.
3.11 +1.24 (66.31%)
BUY
RHB
2025-01-10 1.84 2.72 +0.88 (47.83%)
BUY
MIDF
2025-01-10 1.87 3.37 +1.50 (80.21%)
BUY
KENANGA
2025-01-10 1.84 2.00 +0.16 (8.70%)
HOLD
AmInvest
2024-12-06 1.83 2.72 +0.89 (48.63%)
BUY
MIDF
1 week ago
There won't be any surprise of price shoot up as long as the co is run by a conservative management...more contracts will definitely generate profit to the company but not necessary can stimulate the share price to go up.
1 week ago
I tot for Dialog , even if price of oil drops it should not affect as their main business is storage??.. anyone can clarify?..a mistaken O
5 days ago
Dialog business is shrinking these years because it's run by old conservative management...
5 days ago
Dear 8dragon;
Promotelah kat Dayang page if you hold Dayang.
You seems like more active in Dialog than Dayang 😂
Anyway, both are good company. Thank you for your sharing
2 days ago
Dialog to see up to RM10m in annual earnings from Pengerang ASU venture !
https://theedgemalaysia.com/node/741634
1 day ago
11wenhao11
Dayang & Dialog = Double D 😆
2024-10-17 16:51