DIALOG GROUP BHD
KLSE (MYR): DIALOG (7277)
You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!
Last Price
2.15
Today's Change
-0.02 (0.92%)
Day's Change
2.12 - 2.18
Trading Volume
4,285,000
Financial
Market Cap
12,139 Million
NOSH
5,646 Million
Latest Quarter
30-Jun-2024 [#4]
Announcement Date
15-Aug-2024
Next Quarter
30-Sep-2024
Est. Ann. Date
14-Nov-2024
Est. Ann. Due Date
29-Nov-2024
QoQ | YoY
-11.36% | 9.18%
Revenue | NP to SH
3,151,926.000 | 575,032.000
RPS | P/RPS
55.83 Cent | 3.85
EPS | P/E | EY
10.18 Cent | 21.11 | 4.74%
DPS | DY | Payout %
4.30 Cent | 2.00% | 42.19%
NAPS | P/NAPS
1.05 | 2.04
QoQ | YoY
2.07% | 12.64%
NP Margin | ROE
19.21% | 9.68%
F.Y. | Ann. Date
30-Jun-2024 | 15-Aug-2024
Latest Audited Result
30-Jun-2023
Announcement Date
17-Oct-2023
Next Audited Result
30-Jun-2024
Est. Ann. Date
17-Oct-2024
Est. Ann. Due Date
27-Dec-2024
Revenue | NP to SH
3,151,926.000 | 575,032.000
RPS | P/RPS
55.83 Cent | 3.85
EPS | P/E | EY
10.18 Cent | 21.11 | 4.74%
DPS | DY | Payout %
4.30 Cent | 2.00% | 42.19%
NAPS | P/NAPS
1.05 | 2.04
YoY
12.64%
NP Margin | ROE
19.21% | 9.68%
F.Y. | Ann. Date
30-Jun-2024 | 15-Aug-2024
Revenue | NP to SH
3,151,926.000 | 575,032.000
RPS | P/RPS
55.83 Cent | 3.85
EPS | P/E | EY
10.18 Cent | 21.11 | 4.74%
DPS | DY | Payout %
-
NAPS | P/NAPS
-
QoQ | YoY
-1.22% | 12.64%
NP Margin | ROE
19.21% | 9.68%
F.Y. | Ann. Date
30-Jun-2024 | 15-Aug-2024
Show?
| Last 10 FY Result | ||||||||||||||
| AQR | T4Q | 30/06/24 | 30/06/23 | 30/06/22 | 30/06/21 | 30/06/20 | 30/06/19 | 30/06/18 | 30/06/17 | 30/06/16 | 30/06/15 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3,151,926 | 3,151,926 | 3,151,926 | 3,001,534 | 2,319,025 | 1,609,925 | 2,303,448 | 2,386,453 | 3,110,579 | 3,392,884 | 2,534,483 | 2,358,183 | 3.27% | |
| PBT | 679,116 | 679,116 | 679,116 | 553,888 | 550,302 | 595,009 | 747,279 | 652,996 | 628,092 | 448,768 | 368,726 | 370,495 | 6.95% | |
| Tax | -73,753 | -73,753 | -73,753 | -33,265 | -44,424 | -51,945 | -99,184 | -100,679 | -99,799 | -75,654 | -67,377 | -85,197 | -1.58% | |
| NP | 605,363 | 605,363 | 605,363 | 520,623 | 505,878 | 543,064 | 648,095 | 552,317 | 528,293 | 373,114 | 301,349 | 285,298 | 8.70% | |
| - | ||||||||||||||
| NP to SH | 575,032 | 575,032 | 575,032 | 510,522 | 508,005 | 543,141 | 630,363 | 535,836 | 510,371 | 370,644 | 294,929 | 275,130 | 8.52% | |
| - | ||||||||||||||
| Tax Rate | 10.86% | 10.86% | 10.86% | 6.01% | 8.07% | 8.73% | 13.27% | 15.42% | 15.89% | 16.86% | 18.27% | 23.00% | - | |
| Total Cost | 2,546,563 | 2,546,563 | 2,546,563 | 2,480,911 | 1,813,147 | 1,066,861 | 1,655,353 | 1,834,136 | 2,582,286 | 3,019,770 | 2,233,134 | 2,072,885 | 2.31% | |
| - | ||||||||||||||
| Net Worth | 5,941,645 | 5,941,645 | 5,941,645 | 5,574,859 | 5,055,741 | 4,598,505 | 4,132,878 | 3,788,942 | 3,501,388 | 3,113,840 | 2,416,348 | 1,976,565 | 12.99% | |
| Dividend | ||||||||||||||
| AQR | T4Q | 30/06/24 | 30/06/23 | 30/06/22 | 30/06/21 | 30/06/20 | 30/06/19 | 30/06/18 | 30/06/17 | 30/06/16 | 30/06/15 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Div | 242,631 | 242,631 | 242,631 | 208,775 | 191,847 | 174,912 | 174,787 | 214,255 | 180,425 | 142,762 | 113,832 | 109,257 | 9.26% | |
| Div Payout % | 42.19% | 42.19% | 42.19% | 40.89% | 37.76% | 32.20% | 27.73% | 39.99% | 35.35% | 38.52% | 38.60% | 39.71% | - | |
| Equity | ||||||||||||||
| AQR | T4Q | 30/06/24 | 30/06/23 | 30/06/22 | 30/06/21 | 30/06/20 | 30/06/19 | 30/06/18 | 30/06/17 | 30/06/16 | 30/06/15 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Worth | 5,941,645 | 5,941,645 | 5,941,645 | 5,574,859 | 5,055,741 | 4,598,505 | 4,132,878 | 3,788,942 | 3,501,388 | 3,113,840 | 2,416,348 | 1,976,565 | 12.99% | |
| NOSH | 5,645,947 | 5,645,947 | 5,645,947 | 5,645,913 | 5,645,904 | 5,645,732 | 5,641,642 | 5,641,642 | 5,641,642 | 5,387,267 | 5,174,193 | 4,966,245 | 1.43% | |
| Ratio Analysis | ||||||||||||||
| AQR | T4Q | 30/06/24 | 30/06/23 | 30/06/22 | 30/06/21 | 30/06/20 | 30/06/19 | 30/06/18 | 30/06/17 | 30/06/16 | 30/06/15 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| NP Margin | 19.21% | 19.21% | 19.21% | 17.35% | 21.81% | 33.73% | 28.14% | 23.14% | 16.98% | 11.00% | 11.89% | 12.10% | - | |
| ROE | 9.68% | 9.68% | 9.68% | 9.16% | 10.05% | 11.81% | 15.25% | 14.14% | 14.58% | 11.90% | 12.21% | 13.92% | - | |
| Per Share | ||||||||||||||
| AQR | T4Q | 30/06/24 | 30/06/23 | 30/06/22 | 30/06/21 | 30/06/20 | 30/06/19 | 30/06/18 | 30/06/17 | 30/06/16 | 30/06/15 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| RPS | 55.86 | 55.86 | 55.86 | 53.19 | 41.10 | 28.53 | 40.85 | 42.33 | 55.17 | 62.98 | 48.98 | 47.48 | 1.82% | |
| EPS | 10.19 | 10.19 | 10.19 | 9.05 | 9.00 | 9.63 | 11.18 | 9.50 | 9.06 | 6.88 | 5.70 | 5.54 | 6.99% | |
| DPS | 4.30 | 4.30 | 4.30 | 3.70 | 3.40 | 3.10 | 3.10 | 3.80 | 3.20 | 2.65 | 2.20 | 2.20 | 7.72% | |
| NAPS | 1.053 | 1.053 | 1.053 | 0.988 | 0.896 | 0.815 | 0.733 | 0.672 | 0.621 | 0.578 | 0.467 | 0.398 | 11.40% | |
| Adjusted Per Share Value based on latest NOSH - 5,645,947 | ||||||||||||||
| AQR | T4Q | 30/06/24 | 30/06/23 | 30/06/22 | 30/06/21 | 30/06/20 | 30/06/19 | 30/06/18 | 30/06/17 | 30/06/16 | 30/06/15 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| RPS | 55.83 | 55.83 | 55.83 | 53.16 | 41.07 | 28.51 | 40.80 | 42.27 | 55.09 | 60.09 | 44.89 | 41.77 | 3.27% | |
| EPS | 10.18 | 10.18 | 10.18 | 9.04 | 9.00 | 9.62 | 11.16 | 9.49 | 9.04 | 6.56 | 5.22 | 4.87 | 8.52% | |
| DPS | 4.30 | 4.30 | 4.30 | 3.70 | 3.40 | 3.10 | 3.10 | 3.79 | 3.20 | 2.53 | 2.02 | 1.94 | 9.23% | |
| NAPS | 1.0524 | 1.0524 | 1.0524 | 0.9874 | 0.8955 | 0.8145 | 0.732 | 0.6711 | 0.6202 | 0.5515 | 0.428 | 0.3501 | 12.99% | |
| Price Multiplier on Financial Quarter End Date | ||||||||||||||
| AQR | T4Q | 30/06/24 | 30/06/23 | 30/06/22 | 30/06/21 | 30/06/20 | 30/06/19 | 30/06/18 | 30/06/17 | 30/06/16 | 30/06/15 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Date | 28/06/24 | 28/06/24 | 28/06/24 | 30/06/23 | 30/06/22 | 30/06/21 | 30/06/20 | 28/06/19 | 29/06/18 | 30/06/17 | 30/06/16 | 30/06/15 | - | |
| Price | 2.39 | 2.39 | 2.39 | 2.06 | 2.13 | 2.89 | 3.61 | 3.26 | 3.09 | 1.92 | 1.54 | 1.59 | - | |
| P/RPS | 4.28 | 4.28 | 4.28 | 3.87 | 5.18 | 10.13 | 8.84 | 7.70 | 5.60 | 3.05 | 3.14 | 3.35 | 2.75% | |
| P/EPS | 23.45 | 23.45 | 23.45 | 22.77 | 23.66 | 30.02 | 32.29 | 34.30 | 34.14 | 27.91 | 27.02 | 28.70 | -2.21% | |
| EY | 4.26 | 4.26 | 4.26 | 4.39 | 4.23 | 3.33 | 3.10 | 2.92 | 2.93 | 3.58 | 3.70 | 3.48 | 2.27% | |
| DY | 1.80 | 1.80 | 1.80 | 1.80 | 1.60 | 1.07 | 0.86 | 1.17 | 1.04 | 1.38 | 1.43 | 1.38 | 2.99% | |
| P/NAPS | 2.27 | 2.27 | 2.27 | 2.09 | 2.38 | 3.55 | 4.92 | 4.85 | 4.98 | 3.32 | 3.30 | 3.99 | -6.06% | |
| Price Multiplier on Announcement Date | ||||||||||||||
| AQR | T4Q | 30/06/24 | 30/06/23 | 30/06/22 | 30/06/21 | 30/06/20 | 30/06/19 | 30/06/18 | 30/06/17 | 30/06/16 | 30/06/15 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Date | 15/08/24 | 15/08/24 | 15/08/24 | 15/08/23 | 18/08/22 | 19/08/21 | 18/08/20 | 15/08/19 | 16/08/18 | 16/08/17 | 18/08/16 | 20/08/15 | - | |
| Price | 2.49 | 2.49 | 2.49 | 2.26 | 2.42 | 2.60 | 3.66 | 3.52 | 3.35 | 1.93 | 1.53 | 1.50 | - | |
| P/RPS | 4.46 | 4.46 | 4.46 | 4.25 | 5.89 | 9.11 | 8.96 | 8.32 | 6.07 | 3.06 | 3.12 | 3.16 | 3.89% | |
| P/EPS | 24.43 | 24.43 | 24.43 | 24.98 | 26.88 | 27.01 | 32.74 | 37.04 | 37.01 | 28.05 | 26.84 | 27.08 | -1.13% | |
| EY | 4.09 | 4.09 | 4.09 | 4.00 | 3.72 | 3.70 | 3.05 | 2.70 | 2.70 | 3.56 | 3.73 | 3.69 | 1.14% | |
| DY | 1.73 | 1.73 | 1.73 | 1.64 | 1.40 | 1.19 | 0.85 | 1.08 | 0.96 | 1.37 | 1.44 | 1.47 | 1.82% | |
| P/NAPS | 2.36 | 2.36 | 2.36 | 2.29 | 2.70 | 3.19 | 4.99 | 5.24 | 5.39 | 3.34 | 3.28 | 3.77 | -5.06% | |
PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.
NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.
Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.
All figures in '000 unless specified.
Discussions
5 people like this. Showing 50 of 4,660 comments
Your investment in O&G sector will remain stagnant or making loses(unless for long term), shift to green energy and construction sectors for better return
2 months ago
[转贴] [Video:浅谈DIALOG GROUP BERHAD, DIALOG, 7277] - James的股票投资James Share Investing
https://klse.i3investor.com/web/blog/detail/general/2024-07-30-story-h-155266566
2 months ago
Dialog is a counter with strong fundamentals, stable income in tank storage. O&G prices wil
l not affect much to earnings due to its upstream and downstream earning potentials.
2 months ago
In line with Kenanga’s views 🙂
https://klse.i3investor.com/web/pricetarget/research/72063
2 months ago
This counter can only perform 1 day and will erase all the following days... I like to monitor but no interest to invest on it .. However Dayang is still my favorite choice in O&G sector.
1 month ago
Analysts expect oil and gas services firm Dialog to post a strong set of fourth-quarter results, driven mainly by its storage business, and contracting work in the Middle East 🔝
https://theedgemalaysia.com/node/722274
1 month ago
No matter how good is it fundamental, DIALOG just can't attract my buying interest....
1 month ago
i have read a few reports on dialog, all point towards higher financial performance.... from increased storage and JV activities with Vopac.... i believe qtr result will be better... one of the few O&G good counter if you ask me
1 month ago
Even though earning so much, it doesn't add value to it's share price. That's the reason why i don't buy this stock....
1 month ago
Your dreams of it falling below 2.40 are fading. ha
https://theedgemalaysia.com/node/722962
1 month ago
More than 10 years hv not issued Bonus Shares.. will breakout if Dialog issues Bonus Shares
1 month ago
You don't expect any bonus issue, CEO is a conservative businessman...for him a token amount of dividend is more than enough for investors..
1 month ago
Dialog is selling its entire stake in its Saudi Arabian joint venture (JV), Dialog Jubail Supply Base Company Ltd (DJSB), for 47.5 million Saudi riyals (about RM55 million) to its JV partner
https://theedgemalaysia.com/node/724535
1 month ago
That's why the share price of this counter has the difficulty of sustaining above 2.50..
1 month ago
Don't be misled by IB high TP...I can say that Dialog reasonable price is 2.40-2.70 for 2024
4 weeks ago
To avoid Tech and O&G sectors, instead to focus on Data centre, RE/solar energy, and healthcare.
3 weeks ago
Preferably Dayang for a faster upwards momentum... Dialog however always appear for a one day show and retrace..
2 weeks ago
You see now, Dialog takes months to climb up 0 30 sen but needs few trading days to lose 0.50 sen...
1 week ago
By next week you can expect it's share to fall to 1.80 as crude oil expects to trade 65-70.....
1 week ago
Post a Comment
Featured Posts
Latest Videos
.png)
MQ Trading Signals
Time
Signal
Duration
Type
2024-09-30 16:55:00
EMA 5
5 Mins
BUY
2024-09-30 16:40:00
ADX
5 Mins
BUY
2024-09-30 16:20:00
OBV
10 Mins
SELL
2024-09-30 16:20:00
ADX
5 Mins
SELL
2024-09-30 15:50:00
ADX
10 Mins
SELL
Apps
Top Articles
1
南洋 - 凭单专栏/温世麟
2
Stock Pick Contest Year 2024
3
Indexstockpedia
Malaysia Property Market Outlook and Top Small Cap Picks Edition
4
save malaysia!
5
6
7
8
save malaysia!
#
Stock
Score
Daily Stocks
Stock Name
Last
Change
Volume
Stock Name
Last
Change
Volume
Stock Name
Last
Change
Volume
Featured Advertisers / Partners
Ride The Bull Short The Bear
CS Tan
4.9 / 5.0
This book is the result of the author's many years of experience and observation throughout his 26 years in the stockbroking industry. It was written for general public to learn to invest based on facts and not on fantasies or hearsay....
11wenhao11
Oil prices steadied on Tuesday after falling for the past two sessions, as investors remained cautious amid expectations of plentiful supplies and weak demand, while brushing off the U.S. presidential campaign upheaval.
https://www.thestar.com.my/business/business-news/2024/07/23/oil-steadies-weighed-down-by-predicted-surplus-amid-weak-demand
2 months ago