MAJOR TEAM HOLDINGS BHD

KLSE (MYR): MTEAM (7781)

You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!

Last Price

0.17

Today's Change

0.00 (0.00%)

Day's Change

0.00 - 0.00

Trading Volume

0

Financial

Show?
Last 10 FY Result
AQR T4Q 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Revenue 2,980 3,711 6,077 9,849 14,920 12,291 7,081 19,523 17,457 12,598 37,548 24,545 -14.35%
PBT -5,236 -5,102 -7,199 -3,997 -5,779 -9,100 -9,913 -4,369 -43,861 -8,057 7,902 2,281 -
Tax 0 0 0 0 289 990 1,077 409 2,224 2,007 -2,783 -493 -
NP -5,236 -5,102 -7,199 -3,997 -5,490 -8,110 -8,836 -3,960 -41,637 -6,050 5,119 1,788 -
-
NP to SH -5,236 -5,102 -7,199 -3,997 -5,490 -8,110 -8,836 -3,960 -41,637 -6,050 5,119 1,788 -
-
Tax Rate - - - - - - - - - - 35.22% 21.61% -
Total Cost 8,216 8,813 13,276 13,846 20,410 20,401 15,917 23,483 59,094 18,648 32,429 22,757 -5.80%
-
Net Worth 26,707 2,088,450 29,794 36,953 40,995 46,487 54,604 63,528 67,397 109,100 85,644 21,124 3.89%
Dividend
AQR T4Q 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Div - - - - - - - - - - - - -
Div Payout % - - - - - - - - - - - - -
Equity
AQR T4Q 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Net Worth 26,707 2,088,450 29,794 36,953 40,995 46,487 54,604 63,528 67,397 109,100 85,644 21,124 3.89%
NOSH 98,916 7,735,000 98,887 98,779 98,902 98,887 98,902 99,000 98,866 98,930 98,442 25,147 16.41%
Ratio Analysis
AQR T4Q 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
NP Margin -175.70% -137.48% -118.46% -40.58% -36.80% -65.98% -124.78% -20.28% -238.51% -48.02% 13.63% 7.28% -
ROE -19.60% -0.24% -24.16% -10.82% -13.39% -17.45% -16.18% -6.23% -61.78% -5.55% 5.98% 8.46% -
Per Share
AQR T4Q 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
RPS 3.01 0.05 6.15 9.97 15.09 12.43 7.16 19.72 17.66 12.73 38.14 97.60 -26.42%
EPS -5.29 -0.07 -7.28 -4.04 -5.55 -8.20 -8.94 -4.00 -42.11 -6.12 5.20 7.11 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.27 0.27 0.3013 0.3741 0.4145 0.4701 0.5521 0.6417 0.6817 1.1028 0.87 0.84 -10.75%
Adjusted Per Share Value based on latest NOSH - 98,916
AQR T4Q 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
RPS 0.04 0.05 0.08 0.13 0.19 0.16 0.09 0.25 0.23 0.16 0.49 0.32 -14.26%
EPS -0.07 -0.07 -0.09 -0.05 -0.07 -0.10 -0.11 -0.05 -0.54 -0.08 0.07 0.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0035 0.27 0.0039 0.0048 0.0053 0.006 0.0071 0.0082 0.0087 0.0141 0.0111 0.0027 4.16%
Price Multiplier on Financial Quarter End Date
AQR T4Q 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Date 30/09/13 30/09/13 31/12/12 30/12/11 30/12/10 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 31/12/04 31/12/03 -
Price 0.165 0.165 0.08 0.12 0.13 0.18 0.14 0.16 0.20 0.28 0.65 1.35 -
P/RPS 5.48 343.92 1.30 1.20 0.86 1.45 1.96 0.81 1.13 2.20 1.70 1.38 -0.66%
P/EPS -3.12 -250.15 -1.10 -2.97 -2.34 -2.19 -1.57 -4.00 -0.47 -4.58 12.50 18.99 -
EY -32.08 -0.40 -91.00 -33.72 -42.70 -45.56 -63.81 -25.00 -210.57 -21.84 8.00 5.27 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.61 0.27 0.32 0.31 0.38 0.25 0.25 0.29 0.25 0.75 1.61 -17.98%
Price Multiplier on Announcement Date
AQR T4Q 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Date 28/11/13 28/11/13 25/02/13 29/02/12 28/02/11 25/02/10 27/02/09 29/02/08 28/02/07 28/02/06 25/02/05 27/02/04 -
Price 0.17 0.17 0.095 0.10 0.11 0.15 0.06 0.18 0.21 0.31 0.61 1.21 -
P/RPS 5.64 354.34 1.55 1.00 0.73 1.21 0.84 0.91 1.19 2.43 1.60 1.24 2.50%
P/EPS -3.21 -257.73 -1.30 -2.47 -1.98 -1.83 -0.67 -4.50 -0.50 -5.07 11.73 17.02 -
EY -31.14 -0.39 -76.63 -40.46 -50.46 -54.67 -148.90 -22.22 -200.54 -19.73 8.52 5.88 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.63 0.32 0.27 0.27 0.32 0.11 0.28 0.31 0.28 0.70 1.44 -15.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
1 person likes this. Showing 5 of 5 comments

AhSook AhKou

Someone in the B-room playing with themselve .....

2013-07-01 15:30

AhSook AhKou

All 4nothing other than the "little" boy in the room got ???

2013-07-01 16:10

klchew1976

this counter never move one...any idea? Even want to delisted at 0.17

2013-08-05 23:56

eizmirr

Mr Koon See Kuan acquiring almost 1 million stock at rm 0.17 today

2013-11-08 22:28

willc48

till today, yet to get back my money from mteam shares despite buy back at RM0.165?

2013-11-22 19:27

Post a Comment