KLSE (MYR): DATAPRP (8338)
You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!
Last Price
0.145
Today's Change
0.00 (0.00%)
Day's Change
0.14 - 0.145
Trading Volume
1,098,300
Market Cap
110 Million
NOSH
756 Million
Latest Quarter
30-Jun-2024 [#2]
Announcement Date
28-Aug-2024
Next Quarter
30-Sep-2024
Est. Ann. Date
28-Nov-2024
Est. Ann. Due Date
29-Nov-2024
QoQ | YoY
-8.62% | -72.91%
Revenue | NP to SH
30,615.000 | -28,055.000
RPS | P/RPS
4.05 Cent | 3.58
EPS | P/E | EY
-3.71 Cent | -3.91 | -25.60%
DPS | DY | Payout %
0.00 Cent | 0.00% | 0.00%
NAPS | P/NAPS
0.06 | 2.47
QoQ | YoY
-10.64% | -45.11%
NP Margin | ROE
-91.98% | -63.35%
F.Y. | Ann. Date
30-Jun-2024 | 28-Aug-2024
Latest Audited Result
31-Dec-2023
Announcement Date
30-Apr-2024
Next Audited Result
31-Dec-2024
Est. Ann. Date
30-Apr-2025
Est. Ann. Due Date
29-Jun-2025
Revenue | NP to SH
31,640.000 | -23,286.000
RPS | P/RPS
4.19 Cent | 3.46
EPS | P/E | EY
-3.08 Cent | -4.71 | -21.25%
DPS | DY | Payout %
0.00 Cent | 0.00% | 0.00%
NAPS | P/NAPS
0.07 | 2.20
YoY
-34.38%
NP Margin | ROE
-73.57% | -46.71%
F.Y. | Ann. Date
31-Dec-2023 | 27-Feb-2024
Revenue | NP to SH
33,754.000 | -24,588.000
RPS | P/RPS
4.47 Cent | 3.25
EPS | P/E | EY
-3.25 Cent | -4.46 | -22.44%
DPS | DY | Payout %
-
NAPS | P/NAPS
-
QoQ | YoY
-4.31% | -63.38%
NP Margin | ROE
-73.66% | -55.52%
F.Y. | Ann. Date
30-Jun-2024 | 28-Aug-2024
Last 10 FY Result | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/03/19 | 31/12/18 | 31/03/18 | 31/03/17 | 31/03/16 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 33,754 | 30,615 | 31,640 | 28,127 | 35,990 | 36,217 | 28,925 | 35,539 | 26,286 | 47,162 | 45,030 | 58,525 | -7.62% | |
PBT | -26,696 | -29,466 | -23,901 | -18,544 | -11,144 | -9,405 | -5,864 | -11,824 | -5,845 | -4,779 | -3,064 | -2,756 | 32.11% | |
Tax | 1,834 | 1,307 | 625 | 561 | 131 | -371 | -9 | -13 | 0 | 0 | -29 | -110 | - | |
NP | -24,862 | -28,159 | -23,276 | -17,983 | -11,013 | -9,776 | -5,873 | -11,837 | -5,845 | -4,779 | -3,093 | -2,866 | 31.00% | |
- | ||||||||||||||
NP to SH | -24,588 | -28,055 | -23,286 | -17,328 | -10,939 | -9,727 | -5,846 | -11,836 | -5,844 | -5,050 | -2,537 | -2,736 | 31.79% | |
- | ||||||||||||||
Tax Rate | - | - | - | - | - | - | - | - | - | - | - | - | - | |
Total Cost | 58,616 | 58,774 | 54,916 | 46,110 | 47,003 | 45,993 | 34,798 | 47,376 | 32,131 | 51,941 | 48,123 | 61,391 | -1.42% | |
- | ||||||||||||||
Net Worth | 44,283 | 44,283 | 49,853 | 67,467 | 77,909 | 24,688 | 17,380 | 16,855 | 16,817 | 25,283 | 29,137 | 30,828 | 6.39% |
Equity | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/03/19 | 31/12/18 | 31/03/18 | 31/03/17 | 31/03/16 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Worth | 44,283 | 44,283 | 49,853 | 67,467 | 77,909 | 24,688 | 17,380 | 16,855 | 16,817 | 25,283 | 29,137 | 30,828 | 6.39% | |
NOSH | 738,532 | 738,532 | 737,971 | 674,670 | 670,470 | 602,595 | 463,535 | 421,395 | 420,431 | 421,395 | 421,395 | 385,352 | 8.73% |
Ratio Analysis | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/03/19 | 31/12/18 | 31/03/18 | 31/03/17 | 31/03/16 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
NP Margin | -73.66% | -91.98% | -73.57% | -63.94% | -30.60% | -26.99% | -20.30% | -33.31% | -22.24% | -10.13% | -6.87% | -4.90% | - | |
ROE | -55.52% | -63.35% | -46.71% | -25.68% | -14.04% | -39.40% | -33.64% | -70.22% | -34.75% | -19.97% | -8.71% | -8.88% | - |
Per Share | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/03/19 | 31/12/18 | 31/03/18 | 31/03/17 | 31/03/16 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
RPS | 4.57 | 4.15 | 4.44 | 4.17 | 5.54 | 7.33 | 6.66 | 8.43 | 6.25 | 11.19 | 10.82 | 15.19 | -14.66% | |
EPS | -3.34 | -3.80 | -3.27 | -2.57 | -1.68 | -1.97 | -1.35 | -2.81 | -1.39 | -1.20 | -0.61 | -0.71 | 21.76% | |
DPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
NAPS | 0.06 | 0.06 | 0.07 | 0.10 | 0.12 | 0.05 | 0.04 | 0.04 | 0.04 | 0.06 | 0.07 | 0.08 | -1.70% |
Adjusted Per Share Value based on latest NOSH - 738,532 | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/03/19 | 31/12/18 | 31/03/18 | 31/03/17 | 31/03/16 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
RPS | 4.47 | 4.05 | 4.19 | 3.72 | 4.76 | 4.79 | 3.83 | 4.70 | 3.48 | 6.24 | 5.96 | 7.74 | -7.60% | |
EPS | -3.25 | -3.71 | -3.08 | -2.29 | -1.45 | -1.29 | -0.77 | -1.57 | -0.77 | -0.67 | -0.34 | -0.36 | 31.88% | |
DPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
NAPS | 0.0586 | 0.0586 | 0.066 | 0.0893 | 0.1031 | 0.0327 | 0.023 | 0.0223 | 0.0223 | 0.0335 | 0.0386 | 0.0408 | 6.39% |
Price Multiplier on Financial Quarter End Date | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/03/19 | 31/12/18 | 31/03/18 | 31/03/17 | 31/03/16 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Date | 28/06/24 | 28/06/24 | 29/12/23 | 30/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 29/03/19 | 31/12/18 | 30/03/18 | 31/03/17 | 31/03/16 | - | |
Price | 0.15 | 0.15 | 0.17 | 0.225 | 0.81 | 0.18 | 0.185 | 0.22 | 0.205 | 0.21 | 0.565 | 0.155 | - | |
P/RPS | 3.28 | 3.62 | 3.83 | 5.40 | 14.61 | 2.45 | 2.78 | 2.61 | 3.28 | 1.88 | 5.22 | 1.02 | 18.59% | |
P/EPS | -4.50 | -3.95 | -5.20 | -8.76 | -48.08 | -9.14 | -13.75 | -7.83 | -14.75 | -17.52 | -92.70 | -21.83 | -16.88% | |
EY | -22.21 | -25.34 | -19.23 | -11.41 | -2.08 | -10.94 | -7.27 | -12.77 | -6.78 | -5.71 | -1.08 | -4.58 | 20.32% | |
DY | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
P/NAPS | 2.50 | 2.50 | 2.43 | 2.25 | 6.75 | 3.60 | 4.63 | 5.50 | 5.13 | 3.50 | 8.07 | 1.94 | 2.94% |
Price Multiplier on Announcement Date | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/03/19 | 31/12/18 | 31/03/18 | 31/03/17 | 31/03/16 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Date | 28/08/24 | 28/08/24 | 27/02/24 | 28/02/23 | 28/02/22 | 26/03/21 | 27/02/20 | 29/05/19 | - | 30/05/18 | 30/05/17 | 31/05/16 | - | |
Price | 0.175 | 0.175 | 0.14 | 0.21 | 0.255 | 1.76 | 0.175 | 0.185 | 0.00 | 0.20 | 0.42 | 0.15 | - | |
P/RPS | 3.83 | 4.22 | 3.15 | 5.04 | 4.60 | 24.00 | 2.63 | 2.19 | 0.00 | 1.79 | 3.88 | 0.99 | 16.09% | |
P/EPS | -5.25 | -4.60 | -4.28 | -8.18 | -15.13 | -89.34 | -13.01 | -6.59 | 0.00 | -16.69 | -68.91 | -21.13 | -18.60% | |
EY | -19.04 | -21.72 | -23.35 | -12.23 | -6.61 | -1.12 | -7.69 | -15.18 | 0.00 | -5.99 | -1.45 | -4.73 | 22.85% | |
DY | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
P/NAPS | 2.92 | 2.92 | 2.00 | 2.10 | 2.13 | 35.20 | 4.38 | 4.63 | 0.00 | 3.33 | 6.00 | 1.88 | 0.80% |
PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.
NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.
Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.
All figures in '000 unless specified.
Scary week ahead.. Global economic outlook not looking good....may affect not solid stock like data...
2 weeks ago
Hahahaha tunggul u punya arahan alamak tengok ada pisang dgn teh tarik kah, betul betul Joker 🃏, Wanaka
2 weeks ago
Game over. UMobile won second 5G...NTA is 0.06 only. 6 cents look reachable. Careful all..
1 week ago
Game over.. Donald Trump won.. This is nightmare for penny stock like data.. Careful all..
1 week ago
Game very over long time ago... Henry 13 years prophecy is very true now.. Just buy other counter.. Let it go now...
5 days ago
so quite here..many already run..dont be left behind..just run..dont look back..
3 days ago
stncws
Boss 16
2 weeks ago