SYARIKAT KAYU WANGI BHD

KLSE (MYR): SKW (8699)

You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!

Last Price

0.18

Today's Change

0.00 (0.00%)

Day's Change

0.00 - 0.00

Trading Volume

0

Financial

Show?
Last 10 FY Result
AQR T4Q 31/12/10 31/12/09 31/12/08 30/11/07 30/11/06 30/11/05 30/11/04 30/11/03 30/11/02 30/11/01 CAGR
Revenue 22,118 25,580 29,886 15,995 21,430 21,729 21,726 21,456 27,633 26,820 31,608 34,894 -1.68%
PBT -4,762 -1,912 4,173 -4,801 -3,943 7,831 -2,233 -24,239 -3,216 -4,425 -6,070 -4,755 -
Tax 0 -27 -27 0 -218 0 83 2,310 172 39 -98 4,755 -
NP -4,762 -1,939 4,146 -4,801 -4,161 7,831 -2,150 -21,929 -3,044 -4,386 -6,168 0 -
-
NP to SH -4,762 -1,939 4,146 -4,801 -4,161 7,831 -2,150 -21,929 -3,044 -4,386 -6,168 -4,911 -
-
Tax Rate - - 0.65% - - 0.00% - - - - - - -
Total Cost 26,880 27,519 25,740 20,796 25,591 13,898 23,876 43,385 30,677 31,206 37,776 34,894 -3.29%
-
Net Worth 16,156 16,130 16,601 8,512 14,040 13,619 4,682 4,171 6,804 9,422 15,968 21,783 -2.94%
Dividend
AQR T4Q 31/12/10 31/12/09 31/12/08 30/11/07 30/11/06 30/11/05 30/11/04 30/11/03 30/11/02 30/11/01 CAGR
Div - - - - - - - - - - - - -
Div Payout % - - - - - - - - - - - - -
Equity
AQR T4Q 31/12/10 31/12/09 31/12/08 30/11/07 30/11/06 30/11/05 30/11/04 30/11/03 30/11/02 30/11/01 CAGR
Net Worth 16,156 16,130 16,601 8,512 14,040 13,619 4,682 4,171 6,804 9,422 15,968 21,783 -2.94%
NOSH 42,517 42,447 42,566 42,562 42,546 42,559 42,564 24,699 16,278 16,274 16,261 16,256 11.17%
Ratio Analysis
AQR T4Q 31/12/10 31/12/09 31/12/08 30/11/07 30/11/06 30/11/05 30/11/04 30/11/03 30/11/02 30/11/01 CAGR
NP Margin -21.53% -7.58% 13.87% -30.02% -19.42% 36.04% -9.90% -102.20% -11.02% -16.35% -19.51% 0.00% -
ROE -29.47% -12.02% 24.97% -56.40% -29.64% 57.50% -45.92% -525.66% -44.74% -46.55% -38.63% -22.54% -
Per Share
AQR T4Q 31/12/10 31/12/09 31/12/08 30/11/07 30/11/06 30/11/05 30/11/04 30/11/03 30/11/02 30/11/01 CAGR
RPS 52.02 60.26 70.21 37.58 50.37 51.06 51.04 86.87 169.76 164.80 194.37 214.65 -11.56%
EPS -11.20 -4.57 9.74 -11.28 -9.78 18.40 -5.05 -88.89 -18.70 -26.95 -37.93 -30.21 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.38 0.38 0.39 0.20 0.33 0.32 0.11 0.1689 0.418 0.579 0.982 1.34 -12.69%
Adjusted Per Share Value based on latest NOSH - 42,517
AQR T4Q 31/12/10 31/12/09 31/12/08 30/11/07 30/11/06 30/11/05 30/11/04 30/11/03 30/11/02 30/11/01 CAGR
RPS 52.11 60.26 70.41 37.68 50.49 51.19 51.18 50.55 65.10 63.18 74.46 82.20 -1.68%
EPS -11.22 -4.57 9.77 -11.31 -9.80 18.45 -5.07 -51.66 -7.17 -10.33 -14.53 -11.57 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3806 0.38 0.3911 0.2005 0.3308 0.3208 0.1103 0.0983 0.1603 0.222 0.3762 0.5132 -2.94%
Price Multiplier on Financial Quarter End Date
AQR T4Q 31/12/10 31/12/09 31/12/08 30/11/07 30/11/06 30/11/05 30/11/04 30/11/03 30/11/02 30/11/01 CAGR
Date 30/06/11 30/06/11 30/12/10 31/12/09 31/12/08 30/11/07 30/11/06 30/11/05 30/11/04 28/11/03 - - -
Price 0.18 0.18 0.18 0.18 0.18 0.18 0.19 0.45 0.83 1.31 0.00 0.00 -
P/RPS 0.35 0.30 0.26 0.48 0.00 0.35 0.37 0.52 0.49 0.79 0.00 0.00 -
P/EPS -1.61 -3.94 1.85 -1.60 0.00 0.98 -3.76 -0.51 -4.44 -4.86 0.00 0.00 -
EY -62.22 -25.38 54.11 -62.67 0.00 102.22 -26.59 -197.30 -22.53 -20.57 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.47 0.46 0.90 0.58 0.56 1.73 2.66 1.99 2.26 0.00 0.00 -
Price Multiplier on Announcement Date
AQR T4Q 31/12/10 31/12/09 31/12/08 30/11/07 30/11/06 30/11/05 30/11/04 30/11/03 30/11/02 30/11/01 CAGR
Date 26/08/11 26/08/11 25/02/11 25/02/10 27/02/09 31/01/08 31/01/07 07/02/06 28/01/05 16/01/04 29/01/03 29/01/02 -
Price 0.18 0.18 0.18 0.18 0.18 0.18 0.22 0.45 0.81 1.28 1.33 0.00 -
P/RPS 0.35 0.30 0.26 0.48 0.00 0.35 0.43 0.52 0.48 0.78 0.68 0.00 -
P/EPS -1.61 -3.94 1.85 -1.60 0.00 0.98 -4.36 -0.51 -4.33 -4.75 -3.51 0.00 -
EY -62.22 -25.38 54.11 -62.67 0.00 102.22 -22.96 -197.30 -23.09 -21.05 -28.52 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.47 0.46 0.90 0.58 0.56 2.00 2.66 1.94 2.21 1.35 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 2 of 2 comments

vinvin

Calling all directors of Syt SKW bhd, any positive news about the company? Kindly let the shareholders know whether the directors have any plans for the restructure of the company.

2013-04-27 11:57

Mordecai

Died?

2014-08-15 22:12

Post a Comment