TSM GLOBAL BHD
KLSE (MYR): TSM (8842)
You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!
Last Price
1.24
Today's Change
0.00 (0.00%)
Day's Change
0.00 - 0.00
Trading Volume
0
Financial
Market Cap
0 Million
NOSH
127 Million
Latest Quarter
31-Jan-2012 [#4]
Announcement Date
30-Mar-2012
Next Quarter
30-Apr-2012
Est. Ann. Date
29-Jun-2012
Est. Ann. Due Date
29-Jun-2012
QoQ | YoY
107.07% | -86.68%
Revenue | NP to SH
330,867.000 | -13,921.000
RPS | P/RPS
259.63 Cent | 0.00
EPS | P/E | EY
-10.92 Cent | 0.00 | 0.00%
DPS | DY | Payout %
0.00 Cent | 0.00% | 0.00%
NAPS | P/NAPS
1.38 | 0.00
QoQ | YoY
-229.96% | -140.66%
NP Margin | ROE
-1.14% | -7.92%
F.Y. | Ann. Date
31-Jan-2012 | 30-Mar-2012
Latest Audited Result
31-Jan-2012
Announcement Date
30-May-2012
Next Audited Result
31-Jan-2013
Est. Ann. Date
30-May-2013
Est. Ann. Due Date
30-Jul-2013
Revenue | NP to SH
330,868.000 | -13,919.000
RPS | P/RPS
259.63 Cent | 0.00
EPS | P/E | EY
-10.92 Cent | 0.00 | 0.00%
DPS | DY | Payout %
0.00 Cent | 0.00% | 0.00%
NAPS | P/NAPS
1.38 | 0.00
YoY
-140.66%
NP Margin | ROE
-1.14% | -7.92%
F.Y. | Ann. Date
31-Jan-2012 | 30-Mar-2012
Revenue | NP to SH
330,868.000 | -13,919.000
RPS | P/RPS
259.63 Cent | 0.00
EPS | P/E | EY
-10.92 Cent | 0.00 | 0.00%
DPS | DY | Payout %
-
NAPS | P/NAPS
-
QoQ | YoY
32.26% | -140.66%
NP Margin | ROE
-1.14% | -7.92%
F.Y. | Ann. Date
31-Jan-2012 | 30-Mar-2012
Show?
| Last 10 FY Result | ||||||||||||||
| AQR | T4Q | 31/01/12 | 31/01/11 | 31/01/10 | 31/01/09 | 31/01/08 | 31/01/07 | 31/01/06 | 31/01/05 | 31/01/04 | 31/01/03 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 330,868 | 330,867 | 330,868 | 398,545 | 258,219 | 268,162 | 225,171 | 215,224 | 211,228 | 155,398 | 112,898 | 110,927 | 12.90% | |
| PBT | 36,199 | 32,325 | 36,199 | 70,564 | 54,696 | 48,383 | 42,602 | 24,391 | 25,284 | 29,217 | 4,243 | -7,775 | - | |
| Tax | -39,962 | -36,089 | -39,962 | -15,346 | -12,695 | -11,621 | -10,511 | -3,368 | -4,485 | -13,747 | -9,246 | -5,853 | 23.77% | |
| NP | -3,763 | -3,764 | -3,763 | 55,218 | 42,001 | 36,762 | 32,091 | 21,023 | 20,799 | 15,470 | -5,003 | -13,628 | -13.31% | |
| - | ||||||||||||||
| NP to SH | -13,919 | -13,921 | -13,919 | 34,234 | 24,590 | 22,489 | 19,766 | 13,096 | 12,176 | 15,470 | -5,003 | -13,628 | 0.23% | |
| - | ||||||||||||||
| Tax Rate | 110.40% | 111.64% | 110.40% | 21.75% | 23.21% | 24.02% | 24.67% | 13.81% | 17.74% | 47.05% | 217.91% | - | - | |
| Total Cost | 334,631 | 334,631 | 334,631 | 343,327 | 216,218 | 231,400 | 193,080 | 194,201 | 190,429 | 139,928 | 117,901 | 124,555 | 11.59% | |
| - | ||||||||||||||
| Net Worth | 175,738 | 175,861 | 175,738 | 191,262 | 62,239 | 122,899 | 102,066 | 82,318 | 69,501 | 57,261 | 41,338 | 46,228 | 15.98% | |
| Equity | ||||||||||||||
| AQR | T4Q | 31/01/12 | 31/01/11 | 31/01/10 | 31/01/09 | 31/01/08 | 31/01/07 | 31/01/06 | 31/01/05 | 31/01/04 | 31/01/03 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Worth | 175,738 | 175,861 | 175,738 | 191,262 | 62,239 | 122,899 | 102,066 | 82,318 | 69,501 | 57,261 | 41,338 | 46,228 | 15.98% | |
| NOSH | 127,346 | 127,435 | 127,346 | 124,196 | 54,121 | 53,203 | 53,159 | 53,108 | 53,054 | 53,019 | 52,997 | 52,532 | 10.33% | |
| Ratio Analysis | ||||||||||||||
| AQR | T4Q | 31/01/12 | 31/01/11 | 31/01/10 | 31/01/09 | 31/01/08 | 31/01/07 | 31/01/06 | 31/01/05 | 31/01/04 | 31/01/03 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| NP Margin | -1.14% | -1.14% | -1.14% | 13.85% | 16.27% | 13.71% | 14.25% | 9.77% | 9.85% | 9.96% | -4.43% | -12.29% | - | |
| ROE | -7.92% | -7.92% | -7.92% | 17.90% | 39.51% | 18.30% | 19.37% | 15.91% | 17.52% | 27.02% | -12.10% | -29.48% | - | |
| Per Share | ||||||||||||||
| AQR | T4Q | 31/01/12 | 31/01/11 | 31/01/10 | 31/01/09 | 31/01/08 | 31/01/07 | 31/01/06 | 31/01/05 | 31/01/04 | 31/01/03 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| RPS | 259.82 | 259.63 | 259.82 | 320.90 | 477.11 | 504.03 | 423.58 | 405.25 | 398.13 | 293.10 | 213.02 | 211.16 | 2.32% | |
| EPS | -10.93 | -10.92 | -10.93 | 26.87 | 19.80 | 42.27 | 37.20 | 24.67 | 22.95 | 29.15 | -9.44 | -25.94 | -9.15% | |
| DPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 5.00 | 5.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
| NAPS | 1.38 | 1.38 | 1.38 | 1.54 | 1.15 | 2.31 | 1.92 | 1.55 | 1.31 | 1.08 | 0.78 | 0.88 | 5.12% | |
| Adjusted Per Share Value based on latest NOSH - 127,346 | ||||||||||||||
| AQR | T4Q | 31/01/12 | 31/01/11 | 31/01/10 | 31/01/09 | 31/01/08 | 31/01/07 | 31/01/06 | 31/01/05 | 31/01/04 | 31/01/03 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| RPS | 259.63 | 259.63 | 259.63 | 312.74 | 202.63 | 210.43 | 176.69 | 168.89 | 165.75 | 121.94 | 88.59 | 87.05 | 12.90% | |
| EPS | -10.92 | -10.92 | -10.92 | 26.86 | 19.30 | 17.65 | 15.51 | 10.28 | 9.55 | 12.14 | -3.93 | -10.69 | 0.23% | |
| DPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.09 | 2.09 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
| NAPS | 1.379 | 1.38 | 1.379 | 1.5009 | 0.4884 | 0.9644 | 0.8009 | 0.646 | 0.5454 | 0.4493 | 0.3244 | 0.3628 | 15.98% | |
| Price Multiplier on Financial Quarter End Date | ||||||||||||||
| AQR | T4Q | 31/01/12 | 31/01/11 | 31/01/10 | 31/01/09 | 31/01/08 | 31/01/07 | 31/01/06 | 31/01/05 | 31/01/04 | 31/01/03 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Date | 31/01/12 | 31/01/12 | 31/01/12 | 31/01/11 | 29/01/10 | 30/01/09 | - | - | - | - | - | - | - | |
| Price | 1.15 | 1.15 | 1.15 | 1.78 | 2.58 | 1.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
| P/RPS | 0.44 | 0.44 | 0.44 | 0.55 | 0.54 | 0.20 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
| P/EPS | -10.52 | -10.53 | -10.52 | 6.46 | 5.68 | 2.39 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
| EY | -9.50 | -9.50 | -9.50 | 15.49 | 17.61 | 41.85 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
| DY | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 4.95 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
| P/NAPS | 0.83 | 0.83 | 0.83 | 1.16 | 2.24 | 0.44 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
| Price Multiplier on Announcement Date | ||||||||||||||
| AQR | T4Q | 31/01/12 | 31/01/11 | 31/01/10 | 31/01/09 | 31/01/08 | 31/01/07 | 31/01/06 | 31/01/05 | 31/01/04 | 31/01/03 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Date | 30/03/12 | 30/03/12 | 30/03/12 | 31/03/11 | 30/03/10 | 31/03/09 | 28/03/08 | 30/03/07 | 31/03/06 | 31/03/05 | 31/03/04 | 27/03/03 | - | |
| Price | 1.24 | 1.24 | 1.24 | 1.82 | 3.60 | 1.05 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
| P/RPS | 0.48 | 0.48 | 0.48 | 0.57 | 0.75 | 0.21 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
| P/EPS | -11.34 | -11.35 | -11.34 | 6.60 | 7.92 | 2.48 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
| EY | -8.81 | -8.81 | -8.81 | 15.15 | 12.62 | 40.26 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
| DY | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 4.76 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
| P/NAPS | 0.90 | 0.90 | 0.90 | 1.18 | 3.13 | 0.45 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.
NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.
Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.
All figures in '000 unless specified.
Discussions
Be the first to like this. Showing 1 of 1 comments
Post a Comment
Featured Posts
Introducing MY's First IPO Fund for Sophisticated Investors!
New Update. Discover investment communities that resonate with your ideas
M & A Value Partners IPO Equity Fund has been launched - Targeted 13% Return p.a
Latest Videos
Apps
Top Articles
1
2
4
save malaysia!
Visa-free travel to China extended for Malaysians to 30 days
5
6
7
Good Articles to Share
Iran to hold nuclear talks with three European powers in Geneva on Friday, Kyodo reports
8
#
Stock
Score
Daily Stocks
Stock Name
Last
Change
Volume
Stock Name
Last
Change
Volume
Stock Name
Last
Change
Volume
Featured Advertisers / Partners
Ride The Bull Short The Bear
CS Tan
4.9 / 5.0
This book is the result of the author's many years of experience and observation throughout his 26 years in the stockbroking industry. It was written for general public to learn to invest based on facts and not on fantasies or hearsay....
Harold Huong
Stupid
2012-06-06 22:01