KLSE (MYR): MITRA (9571)
You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!
Last Price
0.265
Today's Change
-0.005 (1.85%)
Day's Change
0.265 - 0.265
Trading Volume
75,000
Market Cap
206 Million
NOSH
776 Million
Latest Quarter
30-Jun-2024 [#2]
Announcement Date
28-Aug-2024
Next Quarter
30-Sep-2024
Est. Ann. Date
30-Nov-2024
Est. Ann. Due Date
29-Nov-2024
QoQ | YoY
247.71% | 140.49%
Revenue | NP to SH
209,355.000 | -4,425.000
RPS | P/RPS
26.97 Cent | 0.98
EPS | P/E | EY
-0.57 Cent | -46.48 | -2.15%
DPS | DY | Payout %
0.98 Cent | 3.70% | 0.00%
NAPS | P/NAPS
0.99 | 0.27
QoQ | YoY
41.67% | -117.02%
NP Margin | ROE
-2.47% | -0.58%
F.Y. | Ann. Date
30-Jun-2024 | 28-Aug-2024
Latest Audited Result
31-Dec-2023
Announcement Date
30-Apr-2024
Next Audited Result
31-Dec-2024
Est. Ann. Date
30-Apr-2025
Est. Ann. Due Date
29-Jun-2025
Revenue | NP to SH
294,777.000 | 14,102.000
RPS | P/RPS
37.98 Cent | 0.70
EPS | P/E | EY
1.82 Cent | 14.59 | 6.86%
DPS | DY | Payout %
0.98 Cent | 3.70% | 54.01%
NAPS | P/NAPS
0.98 | 0.27
YoY
90.23%
NP Margin | ROE
4.55% | 1.85%
F.Y. | Ann. Date
31-Dec-2023 | 27-Feb-2024
Revenue | NP to SH
211,118.000 | 2,346.000
RPS | P/RPS
27.20 Cent | 0.97
EPS | P/E | EY
0.30 Cent | 87.67 | 1.14%
DPS | DY | Payout %
-
NAPS | P/NAPS
-
QoQ | YoY
123.85% | -94.05%
NP Margin | ROE
0.66% | 0.31%
F.Y. | Ann. Date
30-Jun-2024 | 28-Aug-2024
Last 10 FY Result | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 211,118 | 209,355 | 294,777 | 297,379 | 288,717 | 358,475 | 600,907 | 838,428 | 1,164,202 | 966,171 | 861,694 | 520,205 | -6.11% | |
PBT | 5,170 | -2,904 | 23,496 | 9,950 | -11,863 | 18,002 | -66,356 | 60,640 | 102,077 | 160,132 | 122,126 | 72,483 | -11.75% | |
Tax | -3,774 | -2,277 | -10,097 | -3,126 | -2,893 | -7,684 | 11,839 | -18,523 | -29,122 | -38,866 | -35,156 | -19,198 | -6.88% | |
NP | 1,396 | -5,181 | 13,399 | 6,824 | -14,756 | 10,318 | -54,517 | 42,117 | 72,955 | 121,266 | 86,970 | 53,285 | -14.21% | |
- | ||||||||||||||
NP to SH | 2,346 | -4,425 | 14,102 | 7,413 | -14,461 | 10,262 | -47,876 | 44,569 | 80,456 | 118,684 | 86,576 | 53,769 | -13.81% | |
- | ||||||||||||||
Tax Rate | 73.00% | - | 42.97% | 31.42% | - | 42.68% | - | 30.55% | 28.53% | 24.27% | 28.79% | 26.49% | - | |
Total Cost | 209,722 | 214,536 | 281,378 | 290,555 | 303,473 | 348,157 | 655,424 | 796,311 | 1,091,247 | 844,905 | 774,724 | 466,920 | -5.46% | |
- | ||||||||||||||
Net Worth | 765,601 | 765,601 | 761,628 | 767,817 | 751,808 | 771,625 | 764,586 | 847,068 | 750,891 | 603,196 | 487,335 | 390,320 | 7.70% |
Equity | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Worth | 765,601 | 765,601 | 761,628 | 767,817 | 751,808 | 771,625 | 764,586 | 847,068 | 750,891 | 603,196 | 487,335 | 390,320 | 7.70% | |
NOSH | 776,148 | 776,148 | 776,148 | 896,148 | 896,148 | 896,148 | 896,148 | 896,148 | 689,481 | 655,648 | 624,789 | 394,262 | 7.81% |
Ratio Analysis | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
NP Margin | 0.66% | -2.47% | 4.55% | 2.29% | -5.11% | 2.88% | -9.07% | 5.02% | 6.27% | 12.55% | 10.09% | 10.24% | - | |
ROE | 0.31% | -0.58% | 1.85% | 0.97% | -1.92% | 1.33% | -6.26% | 5.26% | 10.71% | 19.68% | 17.77% | 13.78% | - |
Per Share | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
RPS | 27.85 | 27.62 | 38.70 | 38.73 | 35.33 | 43.21 | 67.59 | 94.03 | 169.00 | 147.36 | 137.92 | 131.94 | -12.73% | |
EPS | 0.30 | -0.58 | 1.85 | 0.94 | -1.76 | 1.21 | -5.38 | 4.98 | 11.87 | 18.10 | 13.85 | 9.10 | -16.21% | |
DPS | 0.00 | 1.00 | 1.00 | 0.50 | 0.00 | 0.50 | 0.00 | 1.50 | 2.00 | 5.00 | 5.00 | 5.00 | -16.36% | |
NAPS | 1.01 | 1.01 | 1.00 | 1.00 | 0.92 | 0.93 | 0.86 | 0.95 | 1.09 | 0.92 | 0.78 | 0.99 | 0.11% |
Adjusted Per Share Value based on latest NOSH - 776,148 | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
RPS | 27.20 | 26.97 | 37.98 | 38.31 | 37.20 | 46.19 | 77.42 | 108.02 | 150.00 | 124.48 | 111.02 | 67.02 | -6.11% | |
EPS | 0.30 | -0.57 | 1.82 | 0.96 | -1.86 | 1.32 | -6.17 | 5.74 | 10.37 | 15.29 | 11.15 | 6.93 | -13.79% | |
DPS | 0.00 | 0.98 | 0.98 | 0.49 | 0.00 | 0.53 | 0.00 | 1.72 | 1.78 | 4.22 | 4.02 | 2.54 | -10.03% | |
NAPS | 0.9864 | 0.9864 | 0.9813 | 0.9893 | 0.9686 | 0.9942 | 0.9851 | 1.0914 | 0.9675 | 0.7772 | 0.6279 | 0.5029 | 7.70% |
Price Multiplier on Financial Quarter End Date | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Date | 28/06/24 | 28/06/24 | 29/12/23 | 30/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 29/12/17 | 30/12/16 | 31/12/15 | 31/12/14 | - | |
Price | 0.325 | 0.325 | 0.265 | 0.235 | 0.245 | 0.275 | 0.285 | 0.28 | 0.97 | 1.26 | 1.20 | 0.98 | - | |
P/RPS | 1.17 | 1.18 | 0.68 | 0.61 | 0.69 | 0.64 | 0.42 | 0.30 | 0.57 | 0.86 | 0.87 | 0.74 | -0.93% | |
P/EPS | 105.01 | -55.67 | 14.31 | 24.34 | -13.84 | 22.23 | -5.29 | 5.60 | 8.31 | 6.96 | 8.66 | 7.19 | 7.94% | |
EY | 0.95 | -1.80 | 6.99 | 4.11 | -7.22 | 4.50 | -18.89 | 17.85 | 12.04 | 14.37 | 11.55 | 13.92 | -7.36% | |
DY | 0.00 | 3.08 | 3.77 | 2.13 | 0.00 | 1.82 | 0.00 | 5.36 | 2.06 | 3.97 | 4.17 | 5.10 | -3.29% | |
P/NAPS | 0.32 | 0.32 | 0.27 | 0.24 | 0.27 | 0.30 | 0.33 | 0.29 | 0.89 | 1.37 | 1.54 | 0.99 | -13.43% |
Price Multiplier on Announcement Date | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Date | 28/08/24 | 28/08/24 | 27/02/24 | 28/02/23 | 28/02/22 | 10/03/21 | 27/02/20 | 27/02/19 | 27/02/18 | 27/02/17 | 25/02/16 | 24/02/15 | - | |
Price | 0.335 | 0.335 | 0.26 | 0.23 | 0.245 | 0.315 | 0.255 | 0.325 | 0.915 | 1.25 | 1.15 | 1.67 | - | |
P/RPS | 1.20 | 1.21 | 0.67 | 0.59 | 0.69 | 0.73 | 0.38 | 0.35 | 0.54 | 0.85 | 0.83 | 1.27 | -6.85% | |
P/EPS | 108.24 | -57.39 | 14.04 | 23.82 | -13.84 | 25.47 | -4.74 | 6.50 | 7.83 | 6.91 | 8.30 | 12.25 | 1.52% | |
EY | 0.92 | -1.74 | 7.12 | 4.20 | -7.22 | 3.93 | -21.12 | 15.38 | 12.76 | 14.48 | 12.05 | 8.17 | -1.51% | |
DY | 0.00 | 2.99 | 3.85 | 2.17 | 0.00 | 1.59 | 0.00 | 4.62 | 2.19 | 4.00 | 4.35 | 2.99 | 2.84% | |
P/NAPS | 0.33 | 0.33 | 0.26 | 0.23 | 0.27 | 0.34 | 0.30 | 0.34 | 0.84 | 1.36 | 1.47 | 1.69 | -18.76% |
PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.
NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.
Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.
All figures in '000 unless specified.
Their coming reports and earning will be good, their hospital projects @ IMU is under construction and that will give them great earning.
2021-03-05 11:50
touch 30. hope can break 30 for next station 35. Most construction moving
2021-03-09 11:15
Good. Nice price to sell all my mitra share. As I said, if the directors approve the durian deal, I will sell. Anyway, making 50% of profit. Bye bye mitra.
2021-03-09 17:11
It's a strong buy when the conman kenanga has a sell call at TP 0.21. Look at what happened to Annjoo, Media and Armada.
2021-03-11 18:06
sales of land to Parkland already contribute 63 mil to 2021 earnings. PE 10 should be worth 600 mil or 60 cents
2021-03-11 22:40
More construction activities - Koon Yew Yin - Construction theme gonna goreng soon?
2021-12-31 10:33
this hidden gem in construction sector,many retailer dunno.Chances is here.
2022-04-02 08:42
The Board of Directors of Mitrajaya Holdings Berhad (“MHB” or the “Company”) is pleased to announce that its wholly owned subsidiary, Pembinaan Mitrajaya Sdn Bhd has on 28 May 2024 accepted and executed the Works Contract with Lendlease Projects (M) Sdn Bhd for the foundation works of the NEXTDC KL1 data centre project in Petaling Jaya area for a contract sum of RM86,628,095.00 (the “Contract”).
DETAILS OF THE CONTRACT
The Contract will commence on 13 June 2024 and is expected to complete by 15 December 2025.
2024-06-11 16:55
newbird is correct! No wonder Mitra shares has been going up strongly for the past 1 week. Easily I can make 15% profit this week. Thanks for the news.
2024-06-12 11:35
Mitrajaya wins RM152m construction contract !! https://theedgemalaysia.com/node/722266
2 months ago
Yang Addison
hard move stock?????
2021-03-02 21:50