SUNWAY REAL ESTATE INVT TRUST

KLSE (MYR): SUNREIT (5176)

You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!

Last Price

1.70

Today's Change

+0.03 (1.80%)

Day's Change

1.67 - 1.72

Trading Volume

4,663,800

Financial
Market Cap

Market Cap

5,822 Million

NOSH

3,425 Million

Latest Quarter

Latest Quarter

30-Jun-2024 [#2]

Announcement Date

15-Aug-2024

Next Quarter

30-Sep-2024

Est. Ann. Date

16-Nov-2024

Est. Ann. Due Date

29-Nov-2024

QoQ | YoY

66.78% | 100.95%

T4Q Result

Revenue | NP to SH

720,511.000 | 401,590.000

RPS | P/RPS

21.04 Cent | 8.08

EPS | P/E | EY

11.73 Cent | 14.50 | 6.90%

DPS | DY | Payout %

9.34 Cent | 5.49% | 79.65%

NAPS | P/NAPS

1.48 | 1.15

QoQ | YoY

22.17% | 28.97%

NP Margin | ROE

55.74% | 7.90%

F.Y. | Ann. Date

30-Jun-2024 | 15-Aug-2024

Latest Audited Result

Latest Audited Result

31-Dec-2023

Announcement Date

29-Feb-2024

Next Audited Result

31-Dec-2024

Est. Ann. Date

28-Feb-2025

Est. Ann. Due Date

29-Jun-2025

Annual (Unaudited)

Revenue | NP to SH

715,689.000 | 338,191.000

RPS | P/RPS

20.90 Cent | 8.14

EPS | P/E | EY

9.30 Cent | 17.22 | 5.81%

DPS | DY | Payout %

9.30 Cent | 5.47% | 94.18%

NAPS | P/NAPS

1.46 | 1.16

YoY

4.52%

NP Margin | ROE

47.25% | 6.74%

F.Y. | Ann. Date

31-Dec-2023 | 30-Jan-2024

Annualized Result

Revenue | NP to SH

708,310.000 | 464,096.000

RPS | P/RPS

20.68 Cent | 8.22

EPS | P/E | EY

13.20 Cent | 12.55 | 7.97%

DPS | DY | Payout %

-

NAPS | P/NAPS

-

QoQ | YoY

33.39% | 37.59%

NP Margin | ROE

65.52% | 9.13%

F.Y. | Ann. Date

30-Jun-2024 | 15-Aug-2024

Business Process

Trailing 4 Quarters Trailing 8 Quarters
Available Quarters 4 Quarters 8 Quarters
Continuous Quarters Of Revenue Growth 0 / 4 0.00% 0 / 8 0.00%
Total Positive Profit Years 4 / 4 100.00% 8 / 8 100.00%
Continuous Quarters Of Positive Profit 4 / 4 100.00% 8 / 8 100.00%
Continuous Quarters Of Profit Growth 2 / 4 50.00% 2 / 8 25.00%
Continuous Quarters Of Adjusted EPS Growth 2 / 4 50.00% 2 / 8 25.00%
Total Dividend Years 2 / 4 50.00% 4 / 8 50.00%
Continuous Quarters Of Dividend 1 / 4 25.00% 1 / 8 12.50%
Continuous Quarters Of Dividend Growth 0 / 4 0.00% 0 / 8 0.00%
Continuous Quarters Of Adjusted Dps Growth 1 / 4 25.00% 1 / 8 12.50%
Average ROE 1.99% 1.77%
Average Net Profit Margin 56.09% 50.37%

Last 5 Financial Years Last 10 Financial Years
Available Years 5 Years 10 Years
Continuous Quarters Of Revenue Growth 1 / 5 20.00% 1 / 10 10.00%
Total Positive Profit Years 4 / 5 80.00% 9 / 10 90.00%
Continuous Quarters Of Positive Profit 3 / 5 60.00% 3 / 10 30.00%
Continuous Quarters Of Profit Growth 3 / 5 60.00% 3 / 10 30.00%
Continuous Quarters Of Adjusted EPS Growth 3 / 5 60.00% 3 / 10 30.00%
Total Dividend Years 4 / 5 80.00% 9 / 10 90.00%
Continuous Quarters Of Dividend 3 / 5 60.00% 3 / 10 30.00%
Continuous Quarters Of Dividend Growth 2 / 5 40.00% 2 / 10 20.00%
Continuous Quarters Of Adjusted Dps Growth 3 / 5 60.00% 3 / 10 30.00%
Average ROE 4.37% 7.28%
Average Net Profit Margin 32.65% 57.06%
Key Result

T4Q Annualized Annual (Unaudited) Last 10 FY Average Last 5 FY Average
Revenue 720,511 708,310 715,689 522,360 519,913
NP to SH 401,590 464,096 338,191 316,912 213,088
Dividend 319,877 319,192 318,507 242,018 211,812
Adjusted EPS 11.73 13.20 9.30 9.06 5.84
Adjusted DPS 9.34 9.32 9.30 7.07 6.18

NP to SH = Net Profit Attributable to Shareholder, EPS = Earning Per Share, DPS = Dividend Per Share

All figures in '000 unless specified.

EPS & DPS's figures in Cent.

Growth

LQ QoQ LQ YoY CQ YoY LQ vs Average of T4Q LQ vs Average of T8Q
Revenue -1.69% 5.43% 1.38% -2.53% -1.28%
NP to Owner 66.78% 100.95% 37.59% 44.49% 62.78%
Dividend 0.00% 0.87% 0.87% 99.57% 96.62%
Adjusted EPS 76.15% 114.80% 42.55% 49.56% 70.45%
Adjusted DPS 0.00% 0.87% 0.87% 99.57% 96.62%

LQ = Latest Quarter, CQ = Cumulative Quarter, T4Q = Trailing 4 Quarters, T8Q = Trailing 8 Quarters, QoQ = Quarter on Quarter, YoY = Year on Year

T4Q vs LFY T4Q vs AL5FY T4Q vs AL10FY AQR vs LFY AQR vs AL5FY AQR vs AL10FY LFY YoY LFY vs AL5FY LFY vs AL10FY
Revenue 0.67% 38.58% 37.93% -1.03% 36.24% 35.60% 9.86% 37.66% 37.01%
NP to Owner 18.75% 88.46% 26.72% 37.23% 117.80% 46.44% 4.52% 58.71% 6.71%
Dividend 0.43% 51.02% 32.17% 0.22% 50.70% 31.89% 0.87% 50.37% 31.60%
Adjusted EPS 26.13% 100.72% 29.41% 41.94% 125.88% 45.62% 4.97% 59.14% 2.60%
Adjusted DPS 0.43% 51.02% 32.17% 0.22% 50.70% 31.89% 0.87% 50.37% 31.60%

T4Q = Trailing 4 Quarters, T8Q = Trailing 8 Quarters, AL5FY = Average of Last 5 Financial Years, AL10FY = Average of Last 10 Financial Years, LFY = Latest Financial Year AQR = Annualized Quarter Result, YoY = Year on Year

Discussions
9 people like this. Showing 50 of 2,014 comments

Pinky

Mistake/error by i3 la

That was TP for Sunway Bhd, not SUNREIT

2024-01-15 09:51

ImCK

sunreit is blackhorse if target become second largest cap MREIT then sunreit must have 7billion market cap means 20% upside potential minimum

2024-01-15 20:40

Kitty Kitty

Sunreit has been increasing their portfolio organically. Acquisition of non performing property in the market and then dressing them up entirely yielding higher profit margin once the tenancy is full. Look at the port acquisition.

2024-01-16 07:39

Pinky

I'm looking forward to a mall by the sea by Sunway. Would be nice to have coffee or beer by the sea

2024-01-16 09:19

speakup

Sunreit fantastic QR! total dividend this year 9.3sen! equivalent to 5.9%! 2x more than FD! today open 1.65?

2024-01-31 07:45

speakup

Wahhh didn't know got chan tambah Sunreit. Yay

2024-01-31 10:48

hhhiii123

Sunreit div 9.2cen p.a, share price 1.57, pavreit div 9.2cen p.a, share price 1.30, so which one you should buy,wkaka

2024-01-31 13:26

speakup

Both also speak up got

2024-01-31 14:13

speakup

Both Tambahhhh

2024-01-31 14:14

speakup

1.61
next stop 1.70?

2024-02-06 21:31

speakup

新年快乐

2024-02-06 21:35

Stan Lee

the sunreit acquire giant income cant see in annual report?

2024-02-07 13:06

Pinky

@Stan Lee

The acquisition is pending approval by Economic Planning Unit

2024-02-07 13:29

Dylan Jovari

what happenedd

2024-03-01 17:04

MULTIEVER

lai liao lai liao 🍻

2024-03-22 01:02

KingKKK

Unfazed by Volatility: 5 Malaysia REITs with Strong Fundamentals (KingKKK) - AXREIT, CLMT, IGBREIT, SUNREIT, PAVREIT

https://klse.i3investor.com/web/blog/detail/bestStocks/2024-04-21-story-h-182972911-Unfazed_by_Volatility_5_Malaysia_REITs_with_Strong_Fundamentals_KingKKK

2024-04-21 19:36

winner168

Good news coming?

2024-04-30 16:27

cheeseburger

Aug will announce.

2 months ago

xiaoGinna6969

Dividends when?

1 month ago

Pinky

Stonk performance!

1 month ago

MrPandaPanda

ho seh liao!

1 month ago

speakup

Fantastic set of results. Besok limit up

1 month ago

cheeseburger

less than previous dividend in Feb 2024.

1 month ago

bilisinvestor

When it comes to reits the most important part is the per unit data. They could increase the profit easily by acquisition of new properties. But there's always delusion by pp

1 month ago

cheeseburger

no more boosting power, may backwards.

1 month ago

brand1987

Interim income distribution 4.66 sen per unit (4.14 sen per unit is taxable, 0.09 sen per unit is non taxable, 0.43 sen per unit is tax exempt)
distribution for tax exempt part increased

1 month ago

xiaoGinna6969

Tax exempt = capital gains and not profits?

1 month ago

brand1987

REITS must distribute at least 90% earnings in order to qualify for tax relief

1 month ago

ImCK

suggest sunreit launch dividen reinvestment plan policy instead of PP

2 weeks ago

Silent 88888

sunreit is called profit distribution not dividend

2 weeks ago

ImCK

learn cmlt dividen reinvest plan 1) reduce finance cost 2) reduce debt and have more room to aqquire new property especially sunway velocity

2 weeks ago

ImCK

highly recommend management can consider about dividen reinvestment plan
this will help sunreit reduce debt save interest and support sunreit growth aggressively

2 weeks ago

speakup

All REITs have high debts lah. That's the nature of their biz

2 weeks ago

leno

Can someone explain to me what is the meaning of 4.14 sen taxable ? Does this mean i need to declare this taxable income in my Tax form ? TQ.

1 week ago

speakup

means taxable on the corporate side, not shareholder side. so no, you dont need to declare this taxable income under our single-tier system

1 week ago

leno

Oh i see ... TQ very much.

1 week ago

leno

what is your take on this counter ? I got zero idea on this. 2 months ago i send my kid to sunway college, so i walk around the area - sunway pyramid, sun u residence, sun geo avenue - monash u, sunway u, the BLT .... They look interesting to me.

1 week ago

leno

ok ... i think i will follow kwsp
Just bought 1500 lots at 1.63 - wish me all the luck.

1 week ago

speakup

Sunreit together with Igbreit, Pavreit, Axreit, Klcc, Ytlreit are the best REITs in Malaysia. Low risk, stable dividends. But don't expect a lot capital gains. They are more for dividends

1 week ago

leno

I just aimed for 6% ROI ....😊😊

1 week ago

leno

Price Target

Sunway Real Estate Investment Trust - Refined Transcend 2027 Strategy to Maximise Potential
Source : TA, Price Call : BUY, Price Target : 1.98
Last Price : 1.65, Upside/Downside : +0.33(20.00%)

Not i say one horr .... other ppl say one.
😘😘

1 week ago

lulu27

Currently Sunreit have around 10 bil in their portfolio. Transcend 2027 they target 14-15 bil portfolio.
But their Margin Ratio already used up, is it they will issues new share in order for them to acquire another 4-5 bil portfolio?

1 week ago

leno

I am new to this stock. It happen i just came back sending my kid toSunway college and walk around the area. Sunway concept looks interesting and sustainable. And in view of strong USD and US allies currency, it make Sunway education looks so attractive alternatives especially this year and next year. One room in Monash Australia cost RM 4,500 per month, whereas one Bigger and comfortable room in Sun U only cost RM 1,500 !! The price of everything is 3 time cheaper, and there are hundreds times more choices, not to mention tasty and delicious. A lot of foreign students come to Sunway because of the facilities. Myammar, India, Bangla, Japanese, China, South Korea, Indonesia ....The supermarket doing well. The Sunway Pyramid and sun geo are doing well. Sunway University, Monash and Taylor are doing very well. I would say, SUNWAY is a very good Brand. My kid said he sometimes saw Tan Sri Cheah walking around the Sun U and using stairs instead of lift all alone by HIMSELF. This is all good sign. Cheers.

1 week ago

speakup

Sifu Leno bring good luck to this Sunreit

15 hours ago

Pinky

leno must be a big whale🐋
😁😁😁

13 hours ago

Pinky

@leno

4.14 sen taxable means u will only get 4.14 sen x 90% = 3.726 sen

The REIT will deduct 10% tax and pay you the net 90%

13 hours ago

Post a Comment