[UCREST] QoQ Annualized Quarter Result on 30-Sep-2001 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- -86.55%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 20,318 21,652 28,677 34,349 36,188 28,676 -24.10%
PBT 276 328 432 1,461 1,956 432 -30.13%
Tax 0 0 0 0 0 0 -
NP 276 328 432 1,461 1,956 432 -30.13%
-
NP to SH 276 328 432 1,461 1,956 432 -30.13%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 20,042 21,324 28,245 32,888 34,232 28,244 -24.01%
-
Net Worth 7,885 7,288 0 0 0 0 -
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth 7,885 7,288 0 0 0 0 -
NOSH 98,571 91,111 83,076 78,848 71,911 71,999 28.58%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin 1.36% 1.51% 1.51% 4.25% 5.41% 1.51% -
ROE 3.50% 4.50% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 20.61 23.76 34.52 43.56 50.32 39.83 -40.98%
EPS 0.28 0.36 0.52 1.85 2.72 0.60 -45.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.08 0.08 0.00 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 77,999
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 2.73 2.91 3.86 4.62 4.87 3.86 -24.21%
EPS 0.04 0.04 0.06 0.20 0.26 0.06 -27.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0106 0.0098 0.00 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 28/06/02 29/03/02 - - - - -
Price 0.45 0.68 0.00 0.00 0.00 0.00 -
P/RPS 2.18 2.86 0.00 0.00 0.00 0.00 -
P/EPS 160.71 188.89 0.00 0.00 0.00 0.00 -
EY 0.62 0.53 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.63 8.50 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 30/08/02 30/05/02 - - - - -
Price 0.35 0.42 0.00 0.00 0.00 0.00 -
P/RPS 1.70 1.77 0.00 0.00 0.00 0.00 -
P/EPS 125.00 116.67 0.00 0.00 0.00 0.00 -
EY 0.80 0.86 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.38 5.25 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment