[UCREST] QoQ Cumulative Quarter Result on 30-Sep-2001 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- -86.55%
YoY--%
Quarter Report
View:
Show?
Cumulative Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 10,159 5,413 28,677 25,762 18,094 7,169 32.18%
PBT 138 82 432 1,096 978 108 21.67%
Tax 0 0 0 0 0 0 -
NP 138 82 432 1,096 978 108 21.67%
-
NP to SH 138 82 432 1,096 978 108 21.67%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 10,021 5,331 28,245 24,666 17,116 7,061 32.34%
-
Net Worth 7,885 7,288 0 0 0 0 -
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth 7,885 7,288 0 0 0 0 -
NOSH 98,571 91,111 83,076 78,848 71,911 71,999 28.58%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin 1.36% 1.51% 1.51% 4.25% 5.41% 1.51% -
ROE 1.75% 1.13% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 10.31 5.94 34.52 32.67 25.16 9.96 2.80%
EPS 0.14 0.09 0.52 1.39 1.36 0.15 -5.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.08 0.08 0.00 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 77,999
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 1.37 0.73 3.86 3.46 2.43 0.96 32.93%
EPS 0.02 0.01 0.06 0.15 0.13 0.01 74.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0106 0.0098 0.00 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 28/06/02 29/03/02 - - - - -
Price 0.45 0.68 0.00 0.00 0.00 0.00 -
P/RPS 4.37 11.45 0.00 0.00 0.00 0.00 -
P/EPS 321.43 755.56 0.00 0.00 0.00 0.00 -
EY 0.31 0.13 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.63 8.50 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 30/08/02 30/05/02 - - - - -
Price 0.35 0.42 0.00 0.00 0.00 0.00 -
P/RPS 3.40 7.07 0.00 0.00 0.00 0.00 -
P/EPS 250.00 466.67 0.00 0.00 0.00 0.00 -
EY 0.40 0.21 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.38 5.25 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment