[UCREST] QoQ Annualized Quarter Result on 31-Dec-2005 [#4]

Stock
[UCREST] UCREST BERHAD
Announcement Date
28-Feb-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
31-Dec-2005 [#4]
Profit Trend
QoQ- -36.22%
YoY- -196.33%
Quarter Report
Latest QR
Upcoming QR
UCREST's Result
UCREST's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Revenue 21,202 21,480 20,796 5,005 4,834 5,066 5,804 137.00%
PBT 2,064 362 260 -2,755 -2,024 -412 20 2093.95%
Tax 0 0 0 0 0 0 0 -
NP 2,064 362 260 -2,755 -2,024 -412 20 2093.95%
-
NP to SH 2,064 362 260 -2,757 -2,024 -412 20 2093.95%
-
Tax Rate 0.00% 0.00% 0.00% - - - 0.00% -
Total Cost 19,138 21,118 20,536 7,760 6,858 5,478 5,784 121.88%
-
Net Worth 28,432 27,682 27,083 26,388 8,760 9,991 10,689 91.86%
Dividend
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Net Worth 28,432 27,682 27,083 26,388 8,760 9,991 10,689 91.86%
NOSH 105,306 106,470 108,333 105,555 105,416 102,999 105,729 -0.26%
Ratio Analysis
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
NP Margin 9.73% 1.69% 1.25% -55.04% -41.86% -8.13% 0.34% -
ROE 7.26% 1.31% 0.96% -10.45% -23.10% -4.12% 0.19% -
Per Share
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
RPS 20.13 20.17 19.20 4.74 4.59 4.92 5.49 137.59%
EPS 1.96 0.34 0.24 -2.61 -1.92 -0.40 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.27 0.26 0.25 0.25 0.0831 0.097 0.1011 92.37%
Adjusted Per Share Value based on latest NOSH - 105,897
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
RPS 2.85 2.89 2.80 0.67 0.65 0.68 0.78 137.04%
EPS 0.28 0.05 0.03 -0.37 -0.27 -0.06 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0382 0.0372 0.0364 0.0355 0.0118 0.0134 0.0144 91.51%
Price Multiplier on Financial Quarter End Date
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Date 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 31/03/05 -
Price 0.06 0.06 0.07 0.04 0.05 0.07 0.10 -
P/RPS 0.30 0.30 0.36 0.84 1.09 1.42 1.82 -69.90%
P/EPS 3.06 17.65 29.17 -1.53 -2.60 -17.50 528.65 -96.76%
EY 32.67 5.67 3.43 -65.30 -38.40 -5.71 0.19 2982.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.23 0.28 0.16 0.60 0.72 0.99 -63.27%
Price Multiplier on Announcement Date
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Date 29/11/06 30/08/06 31/05/06 28/02/06 04/01/06 30/08/05 31/05/05 -
Price 0.07 0.05 0.04 0.05 0.05 0.06 0.08 -
P/RPS 0.35 0.25 0.21 1.05 1.09 1.22 1.46 -61.37%
P/EPS 3.57 14.71 16.67 -1.91 -2.60 -15.00 422.92 -95.84%
EY 28.00 6.80 6.00 -52.24 -38.40 -6.67 0.24 2280.71%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.19 0.16 0.20 0.60 0.62 0.79 -52.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment