[UCREST] QoQ TTM Result on 31-Dec-2005 [#4]

Stock
[UCREST] UCREST BERHAD
Announcement Date
28-Feb-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
31-Dec-2005 [#4]
Profit Trend
QoQ- -137.26%
YoY- -195.13%
Quarter Report
Latest QR
Upcoming QR
UCREST's Result
UCREST's Financial Summary
View:
Show?
TTM Result
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Revenue 17,259 13,212 8,754 5,006 5,629 9,987 12,718 22.55%
PBT 312 -2,367 -2,695 -2,755 -1,162 1,061 2,141 -72.27%
Tax 0 0 0 0 0 0 1 -
NP 312 -2,367 -2,695 -2,755 -1,162 1,061 2,142 -72.28%
-
NP to SH 310 -2,369 -2,697 -2,757 -1,162 1,061 2,142 -72.40%
-
Tax Rate 0.00% - - - - 0.00% -0.05% -
Total Cost 16,947 15,579 11,449 7,761 6,791 8,926 10,576 36.89%
-
Net Worth 28,611 27,654 27,083 26,950 8,792 10,233 10,585 93.92%
Dividend
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Net Worth 28,611 27,654 27,083 26,950 8,792 10,233 10,585 93.92%
NOSH 105,968 106,363 108,333 105,897 105,806 105,499 104,705 0.80%
Ratio Analysis
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
NP Margin 1.81% -17.92% -30.79% -55.03% -20.64% 10.62% 16.84% -
ROE 1.08% -8.57% -9.96% -10.23% -13.22% 10.37% 20.23% -
Per Share
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
RPS 16.29 12.42 8.08 4.73 5.32 9.47 12.15 21.56%
EPS 0.29 -2.23 -2.49 -2.60 -1.10 1.01 2.05 -72.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.27 0.26 0.25 0.2545 0.0831 0.097 0.1011 92.37%
Adjusted Per Share Value based on latest NOSH - 105,897
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
RPS 2.32 1.78 1.18 0.67 0.76 1.34 1.71 22.53%
EPS 0.04 -0.32 -0.36 -0.37 -0.16 0.14 0.29 -73.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0385 0.0372 0.0364 0.0362 0.0118 0.0138 0.0142 94.32%
Price Multiplier on Financial Quarter End Date
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Date 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 31/03/05 -
Price 0.06 0.06 0.07 0.04 0.05 0.07 0.10 -
P/RPS 0.37 0.48 0.87 0.85 0.94 0.74 0.82 -41.14%
P/EPS 20.51 -2.69 -2.81 -1.54 -4.55 6.96 4.89 159.85%
EY 4.88 -37.12 -35.56 -65.09 -21.96 14.37 20.46 -61.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.23 0.28 0.16 0.60 0.72 0.99 -63.27%
Price Multiplier on Announcement Date
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Date 29/11/06 30/08/06 31/05/06 28/02/06 04/01/06 30/08/05 31/05/05 -
Price 0.07 0.05 0.04 0.05 0.05 0.06 0.08 -
P/RPS 0.43 0.40 0.50 1.06 0.94 0.63 0.66 -24.82%
P/EPS 23.93 -2.24 -1.61 -1.92 -4.55 5.97 3.91 234.21%
EY 4.18 -44.55 -62.24 -52.07 -21.96 16.76 25.57 -70.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.19 0.16 0.20 0.60 0.62 0.79 -52.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment