[PINEAPP] QoQ Annualized Quarter Result on 31-Dec-2013 [#4]

Stock
[PINEAPP] PINEAPPLE RESOURCES BHD
Announcement Date
26-Feb-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
31-Dec-2013 [#4]
Profit Trend
QoQ- -2.46%
YoY- -10.2%
Quarter Report
Latest QR
Upcoming QR
PINEAPP's Result
PINEAPP's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Revenue 48,876 52,108 50,012 52,641 49,037 46,872 45,760 4.48%
PBT 506 816 468 893 933 1,002 1,048 -38.42%
Tax -854 -294 -256 -127 -137 -148 -268 116.39%
NP -348 522 212 766 796 854 780 -
-
NP to SH -348 522 212 766 785 852 788 -
-
Tax Rate 168.77% 36.03% 54.70% 14.22% 14.68% 14.77% 25.57% -
Total Cost 49,224 51,586 49,800 51,875 48,241 46,018 44,980 6.18%
-
Net Worth 0 26,675 26,675 26,190 26,190 26,190 25,704 -
Dividend
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Net Worth 0 26,675 26,675 26,190 26,190 26,190 25,704 -
NOSH 48,333 48,500 48,500 48,500 48,500 48,500 48,500 -0.22%
Ratio Analysis
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
NP Margin -0.71% 1.00% 0.42% 1.46% 1.62% 1.82% 1.70% -
ROE 0.00% 1.96% 0.79% 2.92% 3.00% 3.25% 3.07% -
Per Share
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
RPS 101.12 107.44 103.12 108.54 101.11 96.64 94.35 4.72%
EPS 0.72 1.08 0.44 1.58 1.61 1.76 1.64 -42.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.55 0.55 0.54 0.54 0.54 0.53 -
Adjusted Per Share Value based on latest NOSH - 48,500
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
RPS 100.78 107.44 103.12 108.54 101.11 96.64 94.35 4.48%
EPS -0.72 1.08 0.44 1.58 1.61 1.76 1.64 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.55 0.55 0.54 0.54 0.54 0.53 -
Price Multiplier on Financial Quarter End Date
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Date 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 28/06/13 29/03/13 -
Price 0.39 0.345 0.38 0.38 0.40 0.30 0.30 -
P/RPS 0.39 0.32 0.37 0.35 0.40 0.31 0.32 14.08%
P/EPS -54.17 32.05 86.93 24.06 24.70 17.08 18.46 -
EY -1.85 3.12 1.15 4.16 4.05 5.86 5.42 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.63 0.69 0.70 0.74 0.56 0.57 -
Price Multiplier on Announcement Date
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Date 21/11/14 28/08/14 27/05/14 26/02/14 29/11/13 30/08/13 28/05/13 -
Price 0.34 0.33 0.345 0.325 0.40 0.40 0.30 -
P/RPS 0.34 0.31 0.33 0.30 0.40 0.41 0.32 4.12%
P/EPS -47.22 30.66 78.93 20.58 24.70 22.77 18.46 -
EY -2.12 3.26 1.27 4.86 4.05 4.39 5.42 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.60 0.63 0.60 0.74 0.74 0.57 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment