[PUC] QoQ Annualized Quarter Result on 30-Sep-2023 [#3]

Stock
[PUC] PUC BERHAD
Announcement Date
30-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Sep-2023 [#3]
Profit Trend
QoQ- 41.69%
YoY- 72.27%
Quarter Report
Latest QR
Upcoming QR
PUC's Result
PUC's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 27,349 21,883 26,643 23,673 6,180 5,804 19,245 26.42%
PBT -64,981 -21,145 -16,820 -9,348 -16,032 -27,320 -48,895 20.89%
Tax -59 -3 -3 0 0 0 -38 34.12%
NP -65,040 -21,149 -16,824 -9,348 -16,032 -27,320 -48,933 20.90%
-
NP to SH -65,035 -21,147 -16,824 -9,348 -16,032 -27,320 -48,933 20.90%
-
Tax Rate - - - - - - - -
Total Cost 92,389 43,032 43,467 33,021 22,212 33,124 68,178 22.47%
-
Net Worth 109,548 138,709 141,192 164,244 162,310 160,609 163,647 -23.49%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 109,548 138,709 141,192 164,244 162,310 160,609 163,647 -23.49%
NOSH 2,367,787 2,367,787 2,367,787 1,821,375 1,821,375 1,821,375 1,721,375 23.70%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin -237.81% -96.64% -63.15% -39.49% -259.42% -470.71% -254.26% -
ROE -59.37% -15.25% -11.92% -5.69% -9.88% -17.01% -29.90% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 1.30 1.08 1.39 1.32 0.35 0.33 1.20 5.48%
EPS -3.10 -1.05 -0.87 -0.52 -0.90 -1.56 -3.06 0.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0522 0.0685 0.0736 0.0913 0.0908 0.0916 0.1022 -36.12%
Adjusted Per Share Value based on latest NOSH - 1,821,375
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 0.99 0.79 0.96 0.86 0.22 0.21 0.70 26.02%
EPS -2.35 -0.76 -0.61 -0.34 -0.58 -0.99 -1.77 20.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0396 0.0501 0.051 0.0594 0.0587 0.058 0.0591 -23.44%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.055 0.05 0.04 0.035 0.03 0.03 0.035 -
P/RPS 4.22 4.63 2.88 2.66 8.68 9.06 2.91 28.14%
P/EPS -1.77 -4.79 -4.56 -6.74 -3.34 -1.93 -1.15 33.34%
EY -56.34 -20.89 -21.92 -14.85 -29.90 -51.94 -87.31 -25.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.05 0.73 0.54 0.38 0.33 0.33 0.34 112.21%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 30/08/24 31/05/24 27/02/24 30/11/23 28/08/23 31/05/23 28/02/23 -
Price 0.04 0.05 0.055 0.05 0.03 0.03 0.035 -
P/RPS 3.07 4.63 3.96 3.80 8.68 9.06 2.91 3.63%
P/EPS -1.29 -4.79 -6.27 -9.62 -3.34 -1.93 -1.15 7.96%
EY -77.47 -20.89 -15.95 -10.39 -29.90 -51.94 -87.31 -7.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.73 0.75 0.55 0.33 0.33 0.34 72.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment