[YTLE] QoQ Annualized Quarter Result on 31-Dec-2001 [#2]

Stock
[YTLE] YTL E-SOLUTIONS BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
Quarter
31-Dec-2001 [#2]
Profit Trend
QoQ- -16.56%
YoY--%
Quarter Report
Latest QR
Upcoming QR
YTLE's Result
YTLE's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Revenue 22,244 19,082 12,969 11,992 10,760 4,373 266.62%
PBT 14,012 9,436 5,477 4,386 4,508 1,952 382.71%
Tax -6,192 -4,035 -2,996 -1,994 -1,900 -653 502.90%
NP 7,820 5,401 2,481 2,392 2,608 1,299 319.42%
-
NP to SH 7,820 5,401 2,481 2,392 2,608 1,299 319.42%
-
Tax Rate 44.19% 42.76% 54.70% 45.46% 42.15% 33.45% -
Total Cost 14,424 13,681 10,488 9,600 8,152 3,074 243.73%
-
Net Worth 144,265 107,010 0 0 0 0 -
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Net Worth 144,265 107,010 0 0 0 0 -
NOSH 134,827 100,953 100,053 99,666 100,307 92,127 35.54%
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
NP Margin 35.16% 28.30% 19.13% 19.95% 24.24% 29.71% -
ROE 5.42% 5.05% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 16.50 18.90 12.96 12.03 10.73 4.75 170.34%
EPS 5.80 5.35 2.48 2.40 2.60 1.41 209.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.07 1.06 0.00 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 100,740
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 1.66 1.42 0.97 0.89 0.80 0.33 263.37%
EPS 0.58 0.40 0.18 0.18 0.19 0.10 307.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1075 0.0797 0.00 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 30/09/02 - - - - - -
Price 0.11 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.67 0.00 0.00 0.00 0.00 0.00 -
P/EPS 1.90 0.00 0.00 0.00 0.00 0.00 -
EY 52.73 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.10 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 05/12/02 29/08/02 - - - - -
Price 1.09 0.12 0.00 0.00 0.00 0.00 -
P/RPS 6.61 0.63 0.00 0.00 0.00 0.00 -
P/EPS 18.79 2.24 0.00 0.00 0.00 0.00 -
EY 5.32 44.58 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.02 0.11 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment