[YTLE] QoQ Quarter Result on 31-Dec-2001 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
Quarter
31-Dec-2001 [#2]
Profit Trend
QoQ- -16.56%
YoY--%
View:
Show?
Quarter Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Revenue 5,561 9,354 3,731 3,306 2,690 2,642 81.19%
PBT 3,503 5,328 1,915 1,066 1,127 380 489.46%
Tax -1,548 -1,788 -1,250 -522 -475 -133 610.12%
NP 1,955 3,540 665 544 652 247 421.89%
-
NP to SH 1,955 3,540 665 544 652 247 421.89%
-
Tax Rate 44.19% 33.56% 65.27% 48.97% 42.15% 35.00% -
Total Cost 3,606 5,814 3,066 2,762 2,038 2,395 38.65%
-
Net Worth 144,265 110,041 0 0 0 0 -
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Net Worth 144,265 110,041 0 0 0 0 -
NOSH 134,827 103,812 99,253 100,740 100,307 98,800 28.18%
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
NP Margin 35.16% 37.84% 17.82% 16.45% 24.24% 9.35% -
ROE 1.36% 3.22% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 4.12 9.01 3.76 3.28 2.68 2.67 41.40%
EPS 1.45 3.41 0.67 0.54 0.65 0.25 307.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.07 1.06 0.00 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 100,740
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 0.41 0.70 0.28 0.25 0.20 0.20 77.41%
EPS 0.15 0.26 0.05 0.04 0.05 0.02 399.91%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1075 0.082 0.00 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 30/09/02 - - - - - -
Price 0.11 0.00 0.00 0.00 0.00 0.00 -
P/RPS 2.67 0.00 0.00 0.00 0.00 0.00 -
P/EPS 7.59 0.00 0.00 0.00 0.00 0.00 -
EY 13.18 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.10 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 05/12/02 29/08/02 - - - - -
Price 1.09 0.12 0.00 0.00 0.00 0.00 -
P/RPS 26.43 1.33 0.00 0.00 0.00 0.00 -
P/EPS 75.17 3.52 0.00 0.00 0.00 0.00 -
EY 1.33 28.42 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.02 0.11 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment