[BTECH] QoQ Annualized Quarter Result on 30-Sep-2001 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- 34.89%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 13,332 11,136 15,553 16,788 15,552 15,552 -11.59%
PBT 5,570 3,348 6,038 6,508 6,036 6,036 -6.22%
Tax -1,576 -988 -1,831 -1,810 -1,828 -1,828 -11.19%
NP 3,994 2,360 4,207 4,697 4,208 4,208 -4.09%
-
NP to SH 3,994 2,360 4,207 4,697 4,208 4,208 -4.09%
-
Tax Rate 28.29% 29.51% 30.32% 27.81% 30.28% 30.28% -
Total Cost 9,338 8,776 11,346 12,090 11,344 11,344 -14.42%
-
Net Worth 13,462 0 0 0 0 0 -
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth 13,462 0 0 0 0 0 -
NOSH 112,191 113,461 112,486 112,555 112,513 113,118 -0.65%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin 29.96% 21.19% 27.05% 27.98% 27.06% 27.06% -
ROE 29.67% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 11.88 9.81 13.83 14.92 13.82 13.75 -11.04%
EPS 3.56 2.08 3.74 4.17 3.74 3.72 -3.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.12 0.00 0.00 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 112,619
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 5.30 4.42 6.18 6.67 6.18 6.18 -11.56%
EPS 1.59 0.94 1.67 1.87 1.67 1.67 -3.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0535 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 30/08/02 25/07/02 - - - - -
Price 0.40 0.00 0.00 0.00 0.00 0.00 -
P/RPS 3.37 0.00 0.00 0.00 0.00 0.00 -
P/EPS 11.24 0.00 0.00 0.00 0.00 0.00 -
EY 8.90 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.33 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment