[LAMBO] QoQ Annualized Quarter Result on 28-Feb-2020 [#3]

Stock
[LAMBO] LAMBO GROUP BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2020
Quarter
28-Feb-2020 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
LAMBO's Result
LAMBO's Financial Summary
View:
Show?
Annualized Quarter Result
31/08/20 31/05/20 31/03/20 28/02/20 31/12/19 30/11/19 30/09/19 CAGR
Revenue 3,548 64,786 54,920 0 69,010 0 81,361 -96.67%
PBT 100,780 10,988 12,516 0 16,161 0 18,098 545.81%
Tax -656 -4,827 -4,287 0 -5,175 0 -5,564 -90.19%
NP 100,124 6,161 8,229 0 10,986 0 12,534 855.73%
-
NP to SH 100,144 6,190 8,250 0 11,010 0 12,554 854.29%
-
Tax Rate 0.65% 43.93% 34.25% - 32.02% - 30.74% -
Total Cost -96,576 58,625 46,691 0 58,024 0 68,826 -
-
Net Worth 175,508 129,043 126,721 0 122,929 0 122,494 47.79%
Dividend
31/08/20 31/05/20 31/03/20 28/02/20 31/12/19 30/11/19 30/09/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/20 31/05/20 31/03/20 28/02/20 31/12/19 30/11/19 30/09/19 CAGR
Net Worth 175,508 129,043 126,721 0 122,929 0 122,494 47.79%
NOSH 3,023,012 2,354,449 2,102,117 2,101,358 2,102,117 2,101,103 2,102,117 48.38%
Ratio Analysis
31/08/20 31/05/20 31/03/20 28/02/20 31/12/19 30/11/19 30/09/19 CAGR
NP Margin 2,821.98% 9.51% 14.98% 0.00% 15.92% 0.00% 15.41% -
ROE 57.06% 4.80% 6.51% 0.00% 8.96% 0.00% 10.25% -
Per Share
31/08/20 31/05/20 31/03/20 28/02/20 31/12/19 30/11/19 30/09/19 CAGR
RPS 0.13 3.07 2.61 0.00 3.28 0.00 3.87 -97.49%
EPS 3.76 0.29 0.39 0.00 0.52 0.00 0.60 634.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0658 0.0612 0.0603 0.00 0.0585 0.00 0.0583 14.04%
Adjusted Per Share Value based on latest NOSH - 2,101,358
31/08/20 31/05/20 31/03/20 28/02/20 31/12/19 30/11/19 30/09/19 CAGR
RPS 0.23 4.21 3.57 0.00 4.48 0.00 5.28 -96.67%
EPS 6.50 0.40 0.54 0.00 0.71 0.00 0.81 860.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1139 0.0838 0.0823 0.00 0.0798 0.00 0.0795 47.78%
Price Multiplier on Financial Quarter End Date
31/08/20 31/05/20 31/03/20 28/02/20 31/12/19 30/11/19 30/09/19 CAGR
Date 28/08/20 29/05/20 31/03/20 28/02/20 31/12/19 29/11/19 30/09/19 -
Price 0.055 0.025 0.01 0.03 0.04 0.035 0.05 -
P/RPS 41.35 0.81 0.38 0.00 1.22 0.00 1.29 4223.72%
P/EPS 1.46 8.52 2.55 0.00 7.63 0.00 8.37 -84.99%
EY 68.26 11.74 39.26 0.00 13.10 0.00 11.95 563.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 0.41 0.17 0.00 0.68 0.00 0.86 -2.52%
Price Multiplier on Announcement Date
31/08/20 31/05/20 31/03/20 28/02/20 31/12/19 30/11/19 30/09/19 CAGR
Date 30/10/20 30/07/20 26/06/20 - 28/02/20 - 29/11/19 -
Price 0.03 0.05 0.02 0.00 0.03 0.00 0.035 -
P/RPS 22.55 1.63 0.77 0.00 0.91 0.00 0.90 3208.58%
P/EPS 0.80 17.03 5.09 0.00 5.73 0.00 5.86 -88.50%
EY 125.15 5.87 19.63 0.00 17.47 0.00 17.07 770.70%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.82 0.33 0.00 0.51 0.00 0.60 -25.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment