[NETX] QoQ Annualized Quarter Result on 31-May-2020 [#2]

Stock
[NETX] NETX HOLDINGS BHD
Announcement Date
23-Jul-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2020
Quarter
31-May-2020 [#2]
Profit Trend
QoQ- 91.78%
YoY--%
Quarter Report
Latest QR
Upcoming QR
NETX's Result
NETX's Financial Summary
View:
Show?
Annualized Quarter Result
28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 CAGR
Revenue 15,096 14,897 15,305 13,626 14,648 14,648 9,993 39.12%
PBT -45,492 -16,919 -2,952 -1,782 -19,660 -19,660 -29,722 40.59%
Tax -4 -112 -4 -2 -4 -4 -6 -27.71%
NP -45,496 -17,031 -2,956 -1,784 -19,664 -19,664 -29,728 40.58%
-
NP to SH -41,752 -15,762 -2,704 -1,448 -17,620 -17,620 -28,375 36.22%
-
Tax Rate - - - - - - - -
Total Cost 60,592 31,928 18,261 15,410 34,312 34,312 39,721 40.21%
-
Net Worth 158,833 144,527 92,498 82,070 74,214 0 67,099 99.31%
Dividend
28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 CAGR
Net Worth 158,833 144,527 92,498 82,070 74,214 0 67,099 99.31%
NOSH 835,967 835,967 5,245,763 4,598,911 3,790,388 3,670,833 3,640,388 -69.19%
Ratio Analysis
28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 CAGR
NP Margin -301.38% -114.33% -19.31% -13.09% -134.24% -134.24% -297.49% -
ROE -26.29% -10.91% -2.92% -1.76% -23.74% 0.00% -42.29% -
Per Share
28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 CAGR
RPS 1.81 0.31 0.33 0.33 0.39 0.40 0.30 321.49%
EPS -5.00 -0.34 -0.07 -0.04 -0.48 -0.48 -0.97 271.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.19 0.03 0.02 0.02 0.02 0.00 0.02 506.18%
Adjusted Per Share Value based on latest NOSH - 4,598,911
28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 CAGR
RPS 1.61 1.59 1.63 1.45 1.56 1.56 1.07 38.68%
EPS -4.45 -1.68 -0.29 -0.15 -1.88 -1.88 -3.03 36.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1693 0.1541 0.0986 0.0875 0.0791 0.00 0.0715 99.36%
Price Multiplier on Financial Quarter End Date
28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 CAGR
Date 26/02/21 30/11/20 28/08/20 29/05/20 28/02/20 28/02/20 29/11/19 -
Price 0.13 0.145 0.015 0.01 0.02 0.02 0.02 -
P/RPS 7.20 46.89 4.53 3.01 5.07 5.01 6.71 5.80%
P/EPS -2.60 -44.32 -25.66 -28.34 -4.21 -4.17 -2.36 8.06%
EY -38.42 -2.26 -3.90 -3.53 -23.74 -24.00 -42.29 -7.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 4.83 0.75 0.50 1.00 0.00 1.00 -26.55%
Price Multiplier on Announcement Date
28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 CAGR
Date 31/05/21 29/01/21 30/10/20 23/07/20 28/05/20 - 31/01/20 -
Price 0.095 0.125 0.105 0.01 0.01 0.00 0.02 -
P/RPS 5.26 40.42 31.73 3.01 2.53 0.00 6.71 -17.70%
P/EPS -1.90 -38.21 -179.59 -28.34 -2.11 0.00 -2.36 -15.93%
EY -52.57 -2.62 -0.56 -3.53 -47.48 0.00 -42.29 19.02%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 4.17 5.25 0.50 0.50 0.00 1.00 -42.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment