[PARLO] QoQ Annualized Quarter Result on 30-Jun-2019 [#2]

Stock
[PARLO] PARLO BERHAD
Announcement Date
28-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- 82.84%
YoY- -7.12%
Quarter Report
Latest QR
Upcoming QR
PARLO's Result
PARLO's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 59,100 162,926 143,897 155,908 131,580 161,746 141,652 -44.13%
PBT -6,320 -741 -1,406 -500 -4,088 -11,649 -15,092 -43.99%
Tax 0 -617 -204 -226 0 -327 269 -
NP -6,320 -1,358 -1,610 -726 -4,088 -11,976 -14,822 -43.31%
-
NP to SH -6,104 -1,213 -1,536 -692 -4,032 -11,963 -14,802 -44.56%
-
Tax Rate - - - - - - - -
Total Cost 65,420 164,284 145,507 156,634 135,668 173,722 156,474 -44.05%
-
Net Worth 14,561 14,561 14,561 18,201 18,201 18,201 21,841 -23.66%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 14,561 14,561 14,561 18,201 18,201 18,201 21,841 -23.66%
NOSH 364,033 364,033 364,033 364,033 364,033 364,033 364,033 0.00%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin -10.69% -0.83% -1.12% -0.47% -3.11% -7.40% -10.46% -
ROE -41.92% -8.33% -10.55% -3.80% -22.15% -65.72% -67.77% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 16.23 44.76 39.53 42.83 36.15 44.43 38.91 -44.14%
EPS -1.68 -0.33 -0.43 -0.20 -1.12 -3.33 -4.15 -45.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.04 0.04 0.04 0.05 0.05 0.05 0.06 -23.66%
Adjusted Per Share Value based on latest NOSH - 364,033
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 9.82 27.08 23.91 25.91 21.87 26.88 23.54 -44.13%
EPS -1.01 -0.20 -0.26 -0.12 -0.67 -1.99 -2.46 -44.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0242 0.0242 0.0242 0.0302 0.0302 0.0302 0.0363 -23.66%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 0.05 0.145 0.08 0.07 0.08 0.085 0.095 -
P/RPS 0.31 0.32 0.20 0.16 0.22 0.19 0.24 18.58%
P/EPS -2.98 -43.52 -18.96 -36.82 -7.22 -2.59 -2.34 17.47%
EY -33.54 -2.30 -5.27 -2.72 -13.84 -38.66 -42.80 -14.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.25 3.63 2.00 1.40 1.60 1.70 1.58 -14.44%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 29/06/20 27/02/20 27/11/19 28/08/19 31/05/19 28/02/19 26/11/18 -
Price 0.08 0.085 0.10 0.08 0.065 0.085 0.095 -
P/RPS 0.49 0.19 0.25 0.19 0.18 0.19 0.24 60.86%
P/EPS -4.77 -25.51 -23.70 -42.08 -5.87 -2.59 -2.34 60.69%
EY -20.96 -3.92 -4.22 -2.38 -17.04 -38.66 -42.80 -37.84%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.00 2.13 2.50 1.60 1.30 1.70 1.58 17.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment