[PARLO] QoQ Annualized Quarter Result on 31-Dec-2019 [#4]

Stock
[PARLO] PARLO BERHAD
Announcement Date
27-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Dec-2019 [#4]
Profit Trend
QoQ- 21.03%
YoY- 89.86%
Quarter Report
Latest QR
Upcoming QR
PARLO's Result
PARLO's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 20,926 29,840 59,100 162,926 143,897 155,908 131,580 -70.54%
PBT -8,456 -8,298 -6,320 -741 -1,406 -500 -4,088 62.12%
Tax -156 0 0 -617 -204 -226 0 -
NP -8,612 -8,298 -6,320 -1,358 -1,610 -726 -4,088 64.11%
-
NP to SH -8,406 -8,084 -6,104 -1,213 -1,536 -692 -4,032 62.97%
-
Tax Rate - - - - - - - -
Total Cost 29,538 38,138 65,420 164,284 145,507 156,634 135,668 -63.70%
-
Net Worth 10,920 10,920 14,561 14,561 14,561 18,201 18,201 -28.79%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 10,920 10,920 14,561 14,561 14,561 18,201 18,201 -28.79%
NOSH 364,033 364,033 364,033 364,033 364,033 364,033 364,033 0.00%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin -41.15% -27.81% -10.69% -0.83% -1.12% -0.47% -3.11% -
ROE -76.98% -74.02% -41.92% -8.33% -10.55% -3.80% -22.15% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 5.75 8.20 16.23 44.76 39.53 42.83 36.15 -70.54%
EPS -2.31 -2.22 -1.68 -0.33 -0.43 -0.20 -1.12 61.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.03 0.03 0.04 0.04 0.04 0.05 0.05 -28.79%
Adjusted Per Share Value based on latest NOSH - 364,033
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 3.48 4.96 9.82 27.08 23.91 25.91 21.87 -70.53%
EPS -1.40 -1.34 -1.01 -0.20 -0.26 -0.12 -0.67 63.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0181 0.0181 0.0242 0.0242 0.0242 0.0302 0.0302 -28.84%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 0.345 0.075 0.05 0.145 0.08 0.07 0.08 -
P/RPS 6.00 0.91 0.31 0.32 0.20 0.16 0.22 800.61%
P/EPS -14.94 -3.38 -2.98 -43.52 -18.96 -36.82 -7.22 62.16%
EY -6.69 -29.61 -33.54 -2.30 -5.27 -2.72 -13.84 -38.32%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 11.50 2.50 1.25 3.63 2.00 1.40 1.60 271.10%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 27/11/20 27/08/20 29/06/20 27/02/20 27/11/19 28/08/19 31/05/19 -
Price 0.47 0.14 0.08 0.085 0.10 0.08 0.065 -
P/RPS 8.18 1.71 0.49 0.19 0.25 0.19 0.18 1164.64%
P/EPS -20.35 -6.30 -4.77 -25.51 -23.70 -42.08 -5.87 128.54%
EY -4.91 -15.86 -20.96 -3.92 -4.22 -2.38 -17.04 -56.27%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 15.67 4.67 2.00 2.13 2.50 1.60 1.30 423.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment