[PARLO] QoQ Annualized Quarter Result on 31-Aug-2011 [#1]

Stock
[PARLO] PARLO BERHAD
Announcement Date
04-Oct-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2011
Quarter
31-Aug-2011 [#1]
Profit Trend
QoQ- -786.4%
YoY- 36.27%
Quarter Report
Latest QR
Upcoming QR
PARLO's Result
PARLO's Financial Summary
View:
Show?
Annualized Quarter Result
31/05/12 29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 CAGR
Revenue 13,100 11,210 4,016 1,004 3,630 3,416 3,400 145.56%
PBT 2,988 1,700 -520 -130 -14 -258 -472 -
Tax 0 -4 0 -1 0 0 0 -
NP 2,988 1,696 -520 -131 -14 -258 -472 -
-
NP to SH 2,988 1,700 -520 -130 -14 -258 -472 -
-
Tax Rate 0.00% 0.24% - - - - - -
Total Cost 10,112 9,514 4,536 1,135 3,645 3,674 3,872 89.53%
-
Net Worth 9,004 6,999 6,000 8,000 6,599 5,953 5,899 32.53%
Dividend
31/05/12 29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/12 29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 CAGR
Net Worth 9,004 6,999 6,000 8,000 6,599 5,953 5,899 32.53%
NOSH 100,044 99,999 100,000 100,000 109,995 99,230 98,333 1.15%
Ratio Analysis
31/05/12 29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 CAGR
NP Margin 22.81% 15.13% -12.95% -13.05% -0.40% -7.55% -13.88% -
ROE 33.19% 24.29% -8.67% -1.63% -0.22% -4.33% -8.00% -
Per Share
31/05/12 29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 CAGR
RPS 13.09 11.21 4.02 1.00 3.30 3.44 3.46 142.60%
EPS 2.99 1.70 -0.52 -0.13 -0.01 -0.26 -0.48 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.09 0.07 0.06 0.08 0.06 0.06 0.06 31.00%
Adjusted Per Share Value based on latest NOSH - 101,428
31/05/12 29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 CAGR
RPS 2.18 1.86 0.67 0.17 0.60 0.57 0.57 144.36%
EPS 0.50 0.28 -0.09 -0.02 0.00 -0.04 -0.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.015 0.0116 0.01 0.0133 0.011 0.0099 0.0098 32.77%
Price Multiplier on Financial Quarter End Date
31/05/12 29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 CAGR
Date 31/05/12 29/02/12 30/11/11 29/08/11 31/05/11 28/02/11 30/11/10 -
Price 1.32 0.73 0.12 0.16 0.07 0.05 0.05 -
P/RPS 10.08 6.51 2.99 15.94 2.12 1.45 1.45 263.81%
P/EPS 44.20 42.94 -23.08 -123.08 -525.00 -19.23 -10.42 -
EY 2.26 2.33 -4.33 -0.81 -0.19 -5.20 -9.60 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 14.67 10.43 2.00 2.00 1.17 0.83 0.83 577.34%
Price Multiplier on Announcement Date
31/05/12 29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 CAGR
Date 06/07/12 30/04/12 31/01/12 04/10/11 26/07/11 22/04/11 28/01/11 -
Price 1.85 0.96 0.39 0.10 0.10 0.05 0.05 -
P/RPS 14.13 8.56 9.71 9.96 3.03 1.45 1.45 355.59%
P/EPS 61.94 56.47 -75.00 -76.92 -750.00 -19.23 -10.42 -
EY 1.61 1.77 -1.33 -1.30 -0.13 -5.20 -9.60 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 20.56 13.71 6.50 1.25 1.67 0.83 0.83 748.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment