[PARLO] YoY Quarter Result on 31-May-2011 [#3]

Stock
[PARLO] PARLO BERHAD
Announcement Date
26-Jul-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2011
Quarter
31-May-2011 [#3]
Profit Trend
QoQ- 1083.33%
YoY- 4.42%
Quarter Report
Latest QR
Upcoming QR
PARLO's Result
PARLO's Financial Summary
View:
Show?
Quarter Result
31/05/14 31/05/13 31/05/12 31/05/11 31/05/10 31/05/09 31/05/08 CAGR
Revenue 20 660 4,220 1,016 1,012 831 757 -45.41%
PBT -626 -1,836 1,391 118 113 -623 -289 13.74%
Tax 0 0 0 0 0 0 0 -
NP -626 -1,836 1,391 118 113 -623 -289 13.74%
-
NP to SH -626 -1,836 1,391 118 113 -623 -289 13.74%
-
Tax Rate - - 0.00% 0.00% 0.00% - - -
Total Cost 646 2,496 2,829 898 899 1,454 1,046 -7.71%
-
Net Worth -2,980 4,989 9,006 5,899 7,190 6,029 7,972 -
Dividend
31/05/14 31/05/13 31/05/12 31/05/11 31/05/10 31/05/09 31/05/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/14 31/05/13 31/05/12 31/05/11 31/05/10 31/05/09 31/05/08 CAGR
Net Worth -2,980 4,989 9,006 5,899 7,190 6,029 7,972 -
NOSH 99,365 99,782 100,071 98,333 102,727 100,483 99,655 -0.04%
Ratio Analysis
31/05/14 31/05/13 31/05/12 31/05/11 31/05/10 31/05/09 31/05/08 CAGR
NP Margin -3,130.00% -278.18% 32.96% 11.61% 11.17% -74.97% -38.18% -
ROE 0.00% -36.80% 15.44% 2.00% 1.57% -10.33% -3.63% -
Per Share
31/05/14 31/05/13 31/05/12 31/05/11 31/05/10 31/05/09 31/05/08 CAGR
RPS 0.02 0.66 4.22 1.03 0.99 0.83 0.76 -45.44%
EPS -0.63 -1.84 1.39 0.12 0.11 -0.62 -0.29 13.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.03 0.05 0.09 0.06 0.07 0.06 0.08 -
Adjusted Per Share Value based on latest NOSH - 98,333
31/05/14 31/05/13 31/05/12 31/05/11 31/05/10 31/05/09 31/05/08 CAGR
RPS 0.00 0.11 0.70 0.17 0.17 0.14 0.13 -
EPS -0.10 -0.31 0.23 0.02 0.02 -0.10 -0.05 12.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.005 0.0083 0.015 0.0098 0.012 0.01 0.0132 -
Price Multiplier on Financial Quarter End Date
31/05/14 31/05/13 31/05/12 31/05/11 31/05/10 31/05/09 31/05/08 CAGR
Date 30/05/14 31/05/13 31/05/12 31/05/11 31/05/10 29/05/09 30/05/08 -
Price 0.05 0.185 1.32 0.07 0.05 0.09 0.09 -
P/RPS 248.41 27.97 31.30 6.77 5.08 10.88 11.85 66.01%
P/EPS -7.94 -10.05 94.96 58.33 45.45 -14.52 -31.03 -20.31%
EY -12.60 -9.95 1.05 1.71 2.20 -6.89 -3.22 25.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 3.70 14.67 1.17 0.71 1.50 1.13 -
Price Multiplier on Announcement Date
31/05/14 31/05/13 31/05/12 31/05/11 31/05/10 31/05/09 31/05/08 CAGR
Date 31/07/14 31/07/13 06/07/12 26/07/11 30/07/10 31/07/09 31/07/08 -
Price 0.05 0.15 1.85 0.10 0.05 0.05 0.05 -
P/RPS 248.41 22.68 43.87 9.68 5.08 6.05 6.58 83.10%
P/EPS -7.94 -8.15 133.09 83.33 45.45 -8.06 -17.24 -12.11%
EY -12.60 -12.27 0.75 1.20 2.20 -12.40 -5.80 13.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 3.00 20.56 1.67 0.71 0.83 0.63 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment