[PARLO] QoQ Annualized Quarter Result on 31-Dec-2022

Stock
[PARLO] PARLO BERHAD
Announcement Date
22-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
31-Dec-2022
Profit Trend
QoQ- 47.55%
YoY- 65.21%
Quarter Report
Latest QR
Upcoming QR
PARLO's Result
PARLO's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 72,983 71,953 46,094 60,582 42,740 123,624 97,045 -17.28%
PBT -8,262 -7,622 -5,395 -3,930 -5,296 -5,462 -1,993 157.83%
Tax 403 385 271 432 -36 -3,381 -2,006 -
NP -7,859 -7,237 -5,124 -3,498 -5,332 -8,843 -3,999 56.83%
-
NP to SH -6,211 -5,340 -3,512 -2,826 -5,388 -12,244 -7,128 -8.76%
-
Tax Rate - - - - - - - -
Total Cost 80,842 79,190 51,218 64,080 48,072 132,467 101,044 -13.80%
-
Net Worth 29,190 26,264 23,463 23,463 23,463 28,155 30,578 -3.04%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 29,190 26,264 23,463 23,463 23,463 28,155 30,578 -3.04%
NOSH 601,150 571,150 469,265 469,265 469,265 469,265 436,833 23.69%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin -10.77% -10.06% -11.12% -5.77% -12.48% -7.15% -4.12% -
ROE -21.28% -20.33% -14.97% -12.04% -22.96% -43.49% -23.31% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 12.50 13.70 9.82 12.91 9.11 26.34 22.22 -31.82%
EPS -1.23 -1.10 -0.75 -0.60 -1.16 -2.84 -1.66 -18.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.05 0.05 0.05 0.05 0.05 0.06 0.07 -20.07%
Adjusted Per Share Value based on latest NOSH - 469,265
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 12.13 11.96 7.66 10.07 7.10 20.54 16.13 -17.28%
EPS -1.03 -0.89 -0.58 -0.47 -0.90 -2.03 -1.18 -8.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0485 0.0436 0.039 0.039 0.039 0.0468 0.0508 -3.03%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 0.13 0.105 0.09 0.12 0.07 0.09 0.13 -
P/RPS 1.04 0.77 0.92 0.93 0.77 0.34 0.59 45.87%
P/EPS -12.22 -10.33 -12.03 -19.93 -6.10 -3.45 -7.97 32.93%
EY -8.18 -9.68 -8.32 -5.02 -16.40 -28.99 -12.55 -24.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.60 2.10 1.80 2.40 1.40 1.50 1.86 24.99%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 23/11/23 24/08/23 23/05/23 22/02/23 22/11/22 30/08/22 26/05/22 -
Price 0.11 0.12 0.09 0.11 0.065 0.08 0.10 -
P/RPS 0.88 0.88 0.92 0.85 0.71 0.30 0.45 56.31%
P/EPS -10.34 -11.80 -12.03 -18.27 -5.66 -3.07 -6.13 41.65%
EY -9.67 -8.47 -8.32 -5.47 -17.66 -32.61 -16.32 -29.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.20 2.40 1.80 2.20 1.30 1.33 1.43 33.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment