[PARLO] QoQ Annualized Quarter Result on 31-Dec-2023

Stock
[PARLO] PARLO BERHAD
Announcement Date
26-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Dec-2023
Profit Trend
QoQ- 30.18%
YoY- -53.47%
Quarter Report
Latest QR
Upcoming QR
PARLO's Result
PARLO's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 80,534 76,380 69,076 126,973 72,983 71,953 46,094 44.91%
PBT -8,652 -6,030 -7,692 -7,596 -8,262 -7,622 -5,395 36.89%
Tax -289 -338 -284 517 403 385 271 -
NP -8,941 -6,368 -7,976 -7,079 -7,859 -7,237 -5,124 44.79%
-
NP to SH -8,854 -6,302 -7,960 -4,337 -6,211 -5,340 -3,512 84.92%
-
Tax Rate - - - - - - - -
Total Cost 89,475 82,748 77,052 134,052 80,842 79,190 51,218 44.90%
-
Net Worth 24,149 30,057 30,057 30,057 29,190 26,264 23,463 1.93%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 24,149 30,057 30,057 30,057 29,190 26,264 23,463 1.93%
NOSH 603,727 601,150 601,150 601,150 601,150 571,150 469,265 18.23%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin -11.10% -8.34% -11.55% -5.58% -10.77% -10.06% -11.12% -
ROE -36.67% -20.97% -26.48% -14.43% -21.28% -20.33% -14.97% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 13.34 12.71 11.49 21.12 12.50 13.70 9.82 22.58%
EPS -1.47 -1.04 -1.32 -0.83 -1.23 -1.10 -0.75 56.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.04 0.05 0.05 0.05 0.05 0.05 0.05 -13.78%
Adjusted Per Share Value based on latest NOSH - 601,150
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 13.38 12.69 11.48 21.10 12.13 11.96 7.66 44.89%
EPS -1.47 -1.05 -1.32 -0.72 -1.03 -0.89 -0.58 85.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0401 0.05 0.05 0.05 0.0485 0.0436 0.039 1.86%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.065 0.105 0.10 0.115 0.13 0.105 0.09 -
P/RPS 0.49 0.83 0.87 0.54 1.04 0.77 0.92 -34.21%
P/EPS -4.43 -10.02 -7.55 -15.94 -12.22 -10.33 -12.03 -48.53%
EY -22.56 -9.98 -13.24 -6.27 -8.18 -9.68 -8.32 94.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.63 2.10 2.00 2.30 2.60 2.10 1.80 -6.38%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 28/11/24 20/08/24 23/05/24 26/02/24 23/11/23 24/08/23 23/05/23 -
Price 0.045 0.08 0.10 0.11 0.11 0.12 0.09 -
P/RPS 0.34 0.63 0.87 0.52 0.88 0.88 0.92 -48.40%
P/EPS -3.07 -7.63 -7.55 -15.25 -10.34 -11.80 -12.03 -59.66%
EY -32.59 -13.10 -13.24 -6.56 -9.67 -8.47 -8.32 147.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.13 1.60 2.00 2.20 2.20 2.40 1.80 -26.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment