[YBS] QoQ Annualized Quarter Result on 31-Mar-2003 [#1]

Stock
[YBS] YBS INTERNATIONAL BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
Quarter
31-Mar-2003 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
YBS's Result
YBS's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Revenue 17,758 17,908 18,200 0 0 0 0 -
PBT 4,637 4,816 4,736 0 0 0 0 -
Tax -583 -742 -782 0 0 0 0 -
NP 4,054 4,073 3,954 0 0 0 0 -
-
NP to SH 4,100 4,130 4,040 0 0 0 0 -
-
Tax Rate 12.57% 15.41% 16.51% - - - - -
Total Cost 13,704 13,834 14,246 0 0 0 0 -
-
Net Worth 14,855 11,954 8,095 0 0 0 0 -
Dividend
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Div 445 - 626 - - - - -
Div Payout % 10.87% - 15.50% - - - - -
Equity
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Net Worth 14,855 11,954 8,095 0 0 0 0 -
NOSH 74,275 64,407 52,196 0 0 0 0 -
Ratio Analysis
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
NP Margin 22.83% 22.75% 21.73% 0.00% 0.00% 0.00% 0.00% -
ROE 27.60% 34.55% 49.90% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
RPS 23.91 27.80 34.87 0.00 0.00 0.00 0.00 -
EPS 5.52 6.41 7.74 0.00 0.00 0.00 0.00 -
DPS 0.60 0.00 1.20 0.00 0.00 0.00 0.00 -
NAPS 0.20 0.1856 0.1551 0.00 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
RPS 6.75 6.81 6.92 0.00 0.00 0.00 0.00 -
EPS 1.56 1.57 1.54 0.00 0.00 0.00 0.00 -
DPS 0.17 0.00 0.24 0.00 0.00 0.00 0.00 -
NAPS 0.0565 0.0455 0.0308 0.00 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Date 31/12/03 30/09/03 - - - - - -
Price 0.65 0.61 0.00 0.00 0.00 0.00 0.00 -
P/RPS 2.72 2.19 0.00 0.00 0.00 0.00 0.00 -
P/EPS 11.78 9.51 0.00 0.00 0.00 0.00 0.00 -
EY 8.49 10.51 0.00 0.00 0.00 0.00 0.00 -
DY 0.92 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.25 3.29 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Date 27/02/04 02/12/03 06/08/03 - - - - -
Price 0.92 0.67 0.75 0.00 0.00 0.00 0.00 -
P/RPS 3.85 2.41 2.15 0.00 0.00 0.00 0.00 -
P/EPS 16.67 10.45 9.69 0.00 0.00 0.00 0.00 -
EY 6.00 9.57 10.32 0.00 0.00 0.00 0.00 -
DY 0.65 0.00 1.60 0.00 0.00 0.00 0.00 -
P/NAPS 4.60 3.61 4.84 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment