[REDTONE] QoQ Annualized Quarter Result on 31-Jan-2019 [#3]

Stock
[REDTONE] REDTONE DIGITAL BERHAD
Announcement Date
19-Mar-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2019
Quarter
31-Jan-2019 [#3]
Profit Trend
QoQ--%
YoY- 244.94%
Quarter Report
Latest QR
Upcoming QR
REDTONE's Result
REDTONE's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/19 30/04/19 31/03/19 31/01/19 31/12/18 31/10/18 30/09/18 CAGR
Revenue 211,459 195,190 0 140,722 0 120,268 0 -
PBT 33,294 26,664 0 19,441 0 13,624 0 -
Tax -11,925 -10,985 0 -7,530 0 -6,288 0 -
NP 21,369 15,678 0 11,910 0 7,336 0 -
-
NP to SH 21,840 16,758 0 14,082 0 10,378 0 -
-
Tax Rate 35.82% 41.20% - 38.73% - 46.15% - -
Total Cost 190,090 179,512 0 128,812 0 112,932 0 -
-
Net Worth 165,798 159,150 0 154,203 0 148,756 0 -
Dividend
30/06/19 30/04/19 31/03/19 31/01/19 31/12/18 31/10/18 30/09/18 CAGR
Div 7,729 - - - - - - -
Div Payout % 35.39% - - - - - - -
Equity
30/06/19 30/04/19 31/03/19 31/01/19 31/12/18 31/10/18 30/09/18 CAGR
Net Worth 165,798 159,150 0 154,203 0 148,756 0 -
NOSH 758,479 758,325 772,952 758,228 773,564 758,228 773,564 -2.59%
Ratio Analysis
30/06/19 30/04/19 31/03/19 31/01/19 31/12/18 31/10/18 30/09/18 CAGR
NP Margin 10.11% 8.03% 0.00% 8.46% 0.00% 6.10% 0.00% -
ROE 13.17% 10.53% 0.00% 9.13% 0.00% 6.98% 0.00% -
Per Share
30/06/19 30/04/19 31/03/19 31/01/19 31/12/18 31/10/18 30/09/18 CAGR
RPS 27.36 25.25 0.00 18.21 0.00 15.55 0.00 -
EPS 2.85 2.19 0.00 1.84 0.00 1.36 0.00 -
DPS 1.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2145 0.2059 0.00 0.1995 0.00 0.1923 0.00 -
Adjusted Per Share Value based on latest NOSH - 758,228
30/06/19 30/04/19 31/03/19 31/01/19 31/12/18 31/10/18 30/09/18 CAGR
RPS 27.03 24.95 0.00 17.98 0.00 15.37 0.00 -
EPS 2.79 2.14 0.00 1.80 0.00 1.33 0.00 -
DPS 0.99 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2119 0.2034 0.00 0.1971 0.00 0.1901 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/19 30/04/19 31/03/19 31/01/19 31/12/18 31/10/18 30/09/18 CAGR
Date 28/06/19 30/04/19 29/03/19 31/01/19 31/12/18 31/10/18 28/09/18 -
Price 0.36 0.325 0.30 0.19 0.175 0.21 0.255 -
P/RPS 1.32 1.29 0.00 1.04 0.00 1.35 0.00 -
P/EPS 12.74 14.99 0.00 10.43 0.00 15.65 0.00 -
EY 7.85 6.67 0.00 9.59 0.00 6.39 0.00 -
DY 2.78 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.68 1.58 0.00 0.95 0.00 1.09 0.00 -
Price Multiplier on Announcement Date
30/06/19 30/04/19 31/03/19 31/01/19 31/12/18 31/10/18 30/09/18 CAGR
Date 26/08/19 25/06/19 - 19/03/19 - 17/12/18 - -
Price 0.385 0.305 0.00 0.26 0.00 0.17 0.00 -
P/RPS 1.41 1.21 0.00 1.43 0.00 1.09 0.00 -
P/EPS 13.63 14.07 0.00 14.27 0.00 12.67 0.00 -
EY 7.34 7.11 0.00 7.01 0.00 7.89 0.00 -
DY 2.60 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.79 1.48 0.00 1.30 0.00 0.88 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment