[REDTONE] YoY Quarter Result on 31-Mar-2019 [#3]

Stock
[REDTONE] REDTONE DIGITAL BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
31-Mar-2019 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
REDTONE's Result
REDTONE's Financial Summary
View:
Show?
Quarter Result
31/03/22 31/03/21 31/03/20 31/03/19 31/01/19 31/01/18 31/01/17 CAGR
Revenue 36,715 44,161 37,557 0 45,408 27,302 37,432 -0.37%
PBT 11,501 9,626 5,519 0 7,769 296 -3,736 -
Tax -987 -3,202 -4,551 0 -2,504 -159 -546 12.14%
NP 10,514 6,424 968 0 5,265 137 -4,282 -
-
NP to SH 10,122 6,144 1,051 0 5,373 663 -3,618 -
-
Tax Rate 8.58% 33.26% 82.46% - 32.23% 53.72% - -
Total Cost 26,201 37,737 36,589 0 40,143 27,165 41,714 -8.61%
-
Net Worth 205,682 170,822 168,426 0 154,203 140,290 130,874 9.14%
Dividend
31/03/22 31/03/21 31/03/20 31/03/19 31/01/19 31/01/18 31/01/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/22 31/03/21 31/03/20 31/03/19 31/01/19 31/01/18 31/01/17 CAGR
Net Worth 205,682 170,822 168,426 0 154,203 140,290 130,874 9.14%
NOSH 782,453 782,453 782,453 772,952 758,228 758,228 757,377 0.63%
Ratio Analysis
31/03/22 31/03/21 31/03/20 31/03/19 31/01/19 31/01/18 31/01/17 CAGR
NP Margin 28.64% 14.55% 2.58% 0.00% 11.59% 0.50% -11.44% -
ROE 4.92% 3.60% 0.62% 0.00% 3.48% 0.47% -2.76% -
Per Share
31/03/22 31/03/21 31/03/20 31/03/19 31/01/19 31/01/18 31/01/17 CAGR
RPS 4.75 5.71 4.86 0.00 5.87 3.53 5.01 -1.02%
EPS 1.31 0.79 0.14 0.00 0.70 0.09 -0.46 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2661 0.221 0.2179 0.00 0.1995 0.1815 0.175 8.45%
Adjusted Per Share Value based on latest NOSH - 772,952
31/03/22 31/03/21 31/03/20 31/03/19 31/01/19 31/01/18 31/01/17 CAGR
RPS 4.69 5.64 4.80 0.00 5.80 3.49 4.78 -0.36%
EPS 1.29 0.79 0.13 0.00 0.69 0.08 -0.46 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2629 0.2183 0.2153 0.00 0.1971 0.1793 0.1673 9.14%
Price Multiplier on Financial Quarter End Date
31/03/22 31/03/21 31/03/20 31/03/19 31/01/19 31/01/18 31/01/17 CAGR
Date 31/03/22 31/03/21 31/03/20 29/03/19 31/01/19 30/01/18 31/01/17 -
Price 0.415 0.44 0.30 0.30 0.19 0.355 0.30 -
P/RPS 8.74 7.70 6.17 0.00 3.23 10.05 5.99 7.59%
P/EPS 31.69 55.35 220.63 0.00 27.33 413.87 -62.01 -
EY 3.16 1.81 0.45 0.00 3.66 0.24 -1.61 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.56 1.99 1.38 0.00 0.95 1.96 1.71 -1.76%
Price Multiplier on Announcement Date
31/03/22 31/03/21 31/03/20 31/03/19 31/01/19 31/01/18 31/01/17 CAGR
Date 19/05/22 20/05/21 21/05/20 - 19/03/19 19/03/18 21/03/17 -
Price 0.415 0.445 0.46 0.00 0.26 0.275 0.49 -
P/RPS 8.74 7.79 9.47 0.00 4.43 7.79 9.79 -2.17%
P/EPS 31.69 55.98 338.30 0.00 37.40 320.61 -101.28 -
EY 3.16 1.79 0.30 0.00 2.67 0.31 -0.99 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.56 2.01 2.11 0.00 1.30 1.52 2.80 -10.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment