[ARTRONIQ] QoQ Annualized Quarter Result on 30-Sep-2023 [#1]

Stock
[ARTRONIQ] ARTRONIQ BERHAD
Announcement Date
23-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
30-Sep-2023 [#1]
Profit Trend
QoQ- 66.59%
YoY- -3172.54%
Quarter Report
Latest QR
Upcoming QR
ARTRONIQ's Result
ARTRONIQ's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 38,331 46,254 62,826 64,172 153,378 153,307 143,222 -58.50%
PBT -2,270 -3,210 -400 -44 -9,364 6,603 3,480 -
Tax -3,156 -2,562 -3,662 -3,296 -1,750 -4,796 -2,537 15.68%
NP -5,426 -5,773 -4,062 -3,340 -11,114 1,807 943 -
-
NP to SH -5,515 -6,010 -4,198 -3,728 -11,157 1,963 1,128 -
-
Tax Rate - - - - - 72.63% 72.90% -
Total Cost 43,757 52,027 66,888 67,512 164,492 151,500 142,279 -54.47%
-
Net Worth 85,168 81,504 79,785 72,613 40,840 54,628 47,832 46.95%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - 656 656 635 -
Div Payout % - - - - 0.00% 33.45% 56.35% -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 85,168 81,504 79,785 72,613 40,840 54,628 47,832 46.95%
NOSH 407,957 407,957 407,957 395,841 328,297 328,297 317,825 18.12%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin -14.16% -12.48% -6.47% -5.20% -7.25% 1.18% 0.66% -
ROE -6.48% -7.37% -5.26% -5.13% -27.32% 3.59% 2.36% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 9.51 12.13 17.30 18.66 46.72 46.70 45.06 -64.58%
EPS -1.37 -1.57 -1.16 -1.08 -3.40 0.60 0.36 -
DPS 0.00 0.00 0.00 0.00 0.20 0.20 0.20 -
NAPS 0.2114 0.2138 0.2197 0.2111 0.1244 0.1664 0.1505 25.44%
Adjusted Per Share Value based on latest NOSH - 395,841
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 9.40 11.34 15.40 15.73 37.60 37.58 35.11 -58.49%
EPS -1.35 -1.47 -1.03 -0.91 -2.73 0.48 0.28 -
DPS 0.00 0.00 0.00 0.00 0.16 0.16 0.16 -
NAPS 0.2088 0.1998 0.1956 0.178 0.1001 0.1339 0.1172 47.01%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.195 0.27 0.865 0.81 0.79 0.735 0.71 -
P/RPS 2.05 2.23 5.00 4.34 1.69 1.57 1.58 18.97%
P/EPS -14.25 -17.12 -74.83 -74.74 -23.25 122.92 200.05 -
EY -7.02 -5.84 -1.34 -1.34 -4.30 0.81 0.50 -
DY 0.00 0.00 0.00 0.00 0.25 0.27 0.28 -
P/NAPS 0.92 1.26 3.94 3.84 6.35 4.42 4.72 -66.41%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 29/08/24 30/05/24 26/02/24 23/11/23 30/08/23 29/05/23 24/02/23 -
Price 0.135 0.20 0.30 0.845 0.805 0.79 0.67 -
P/RPS 1.42 1.65 1.73 4.53 1.72 1.69 1.49 -3.15%
P/EPS -9.86 -12.68 -25.95 -77.97 -23.69 132.12 188.78 -
EY -10.14 -7.88 -3.85 -1.28 -4.22 0.76 0.53 -
DY 0.00 0.00 0.00 0.00 0.25 0.25 0.30 -
P/NAPS 0.64 0.94 1.37 4.00 6.47 4.75 4.45 -72.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment