[ARTRONIQ] QoQ Annualized Quarter Result on 31-Mar-2017 [#1]

Stock
[ARTRONIQ] ARTRONIQ BERHAD
Announcement Date
19-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Mar-2017 [#1]
Profit Trend
QoQ- -126.62%
YoY- -118.47%
Quarter Report
Latest QR
Upcoming QR
ARTRONIQ's Result
ARTRONIQ's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 47,303 46,185 46,328 50,968 57,639 59,674 63,572 -17.84%
PBT -3,533 -1,621 -1,414 -260 1,411 2,028 2,676 -
Tax 54 -36 -24 -48 -254 -729 -950 -
NP -3,479 -1,657 -1,438 -308 1,157 1,298 1,726 -
-
NP to SH -3,479 -1,657 -1,438 -308 1,157 1,298 1,726 -
-
Tax Rate - - - - 18.00% 35.95% 35.50% -
Total Cost 50,782 47,842 47,766 51,276 56,482 58,376 61,846 -12.28%
-
Net Worth 31,087 32,937 33,824 34,712 3,480,255 34,411 34,125 -6.01%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 31,087 32,937 33,824 34,712 3,480,255 34,411 34,125 -6.01%
NOSH 150,400 150,400 150,400 150,400 150,400 150,400 150,400 0.00%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin -7.35% -3.59% -3.10% -0.60% 2.01% 2.18% 2.72% -
ROE -11.19% -5.03% -4.25% -0.89% 0.03% 3.77% 5.06% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 31.45 30.71 30.80 33.89 38.32 39.68 42.27 -17.84%
EPS -2.31 -1.11 -0.96 -0.20 0.77 0.87 1.14 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2067 0.219 0.2249 0.2308 23.14 0.2288 0.2269 -6.01%
Adjusted Per Share Value based on latest NOSH - 150,400
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 11.60 11.32 11.36 12.49 14.13 14.63 15.58 -17.80%
EPS -0.85 -0.41 -0.35 -0.08 0.28 0.32 0.42 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0762 0.0807 0.0829 0.0851 8.5309 0.0844 0.0837 -6.05%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 0.275 0.28 0.27 0.285 0.145 0.14 0.145 -
P/RPS 0.87 0.91 0.88 0.84 0.38 0.35 0.34 86.75%
P/EPS -11.89 -25.41 -28.24 -139.17 18.85 16.21 12.63 -
EY -8.41 -3.94 -3.54 -0.72 5.31 6.17 7.91 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.33 1.28 1.20 1.23 0.01 0.61 0.64 62.63%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 27/02/18 24/11/17 04/08/17 19/05/17 27/02/17 29/11/16 08/08/16 -
Price 0.285 0.235 0.34 0.55 0.205 0.135 0.15 -
P/RPS 0.91 0.77 1.10 1.62 0.53 0.34 0.35 88.75%
P/EPS -12.32 -21.33 -35.56 -268.57 26.65 15.63 13.07 -
EY -8.12 -4.69 -2.81 -0.37 3.75 6.40 7.65 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.38 1.07 1.51 2.38 0.01 0.59 0.66 63.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment