[SSB8] QoQ Annualized Quarter Result on 30-Jun-2012 [#2]

Stock
[SSB8] SOUTHERN SCORE BUILDERS BERHAD
Announcement Date
30-Aug-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
30-Jun-2012 [#2]
Profit Trend
QoQ- -137.29%
YoY- 33.85%
Quarter Report
Latest QR
Upcoming QR
SSB8's Result
SSB8's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Revenue 968 5,191 4,712 5,458 7,780 5,946 3,190 -54.81%
PBT -5,036 -3,439 -2,524 -1,846 4,768 598 -1,273 149.92%
Tax 0 70 -1 0 0 -82 0 -
NP -5,036 -3,369 -2,525 -1,846 4,768 516 -1,273 149.92%
-
NP to SH -4,440 -3,016 -2,305 -1,778 4,768 516 -1,273 129.81%
-
Tax Rate - - - - 0.00% 13.71% - -
Total Cost 6,004 8,560 7,237 7,304 3,012 5,430 4,463 21.84%
-
Net Worth 7,568 7,470 10,023 9,877 12,093 10,000 7,539 0.25%
Dividend
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Net Worth 7,568 7,470 10,023 9,877 12,093 10,000 7,539 0.25%
NOSH 252,272 249,032 250,579 246,944 248,333 250,000 251,315 0.25%
Ratio Analysis
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
NP Margin -520.25% -64.90% -53.59% -33.82% 61.29% 8.68% -39.91% -
ROE -58.67% -40.37% -23.00% -18.00% 39.43% 5.16% -16.89% -
Per Share
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
RPS 0.38 2.08 1.88 2.21 3.13 2.38 1.27 -55.23%
EPS -1.76 -1.21 -0.92 -0.72 1.92 0.21 -0.51 128.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.03 0.03 0.04 0.04 0.0487 0.04 0.03 0.00%
Adjusted Per Share Value based on latest NOSH - 250,722
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
RPS 0.04 0.23 0.21 0.24 0.35 0.26 0.14 -56.58%
EPS -0.20 -0.13 -0.10 -0.08 0.21 0.02 -0.06 122.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0034 0.0033 0.0045 0.0044 0.0054 0.0044 0.0033 2.00%
Price Multiplier on Financial Quarter End Date
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Date 29/03/13 31/12/12 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 -
Price 0.065 0.07 0.10 0.17 0.10 0.09 0.16 -
P/RPS 16.94 3.36 5.32 7.69 3.19 3.78 12.60 21.79%
P/EPS -3.69 -5.78 -10.87 -23.61 5.21 43.60 -31.58 -76.06%
EY -27.08 -17.30 -9.20 -4.24 19.20 2.29 -3.17 317.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.17 2.33 2.50 4.25 2.05 2.25 5.33 -45.03%
Price Multiplier on Announcement Date
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Date 28/05/13 27/02/13 19/11/12 30/08/12 18/05/12 29/02/12 23/11/11 -
Price 0.065 0.11 0.09 0.10 0.11 0.09 0.09 -
P/RPS 16.94 5.28 4.79 4.52 3.51 3.78 7.09 78.62%
P/EPS -3.69 -9.08 -9.78 -13.89 5.73 43.60 -17.76 -64.88%
EY -27.08 -11.01 -10.22 -7.20 17.45 2.29 -5.63 184.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.17 3.67 2.25 2.50 2.26 2.25 3.00 -19.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment