[SSB8] QoQ Annualized Quarter Result on 31-Mar-2006 [#1]

Stock
[SSB8] SOUTHERN SCORE BUILDERS BERHAD
Announcement Date
29-May-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Mar-2006 [#1]
Profit Trend
QoQ- 170.64%
YoY- -59.77%
Quarter Report
Latest QR
Upcoming QR
SSB8's Result
SSB8's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Revenue 9,961 9,996 14,088 14,304 12,593 13,670 13,750 -19.29%
PBT -6,965 -5,237 126 1,360 -1,978 2,596 2,920 -
Tax 1 0 0 0 -1 0 0 -
NP -6,964 -5,237 126 1,360 -1,979 2,596 2,920 -
-
NP to SH -6,828 -5,112 226 1,516 -2,146 2,364 2,920 -
-
Tax Rate - - 0.00% 0.00% - 0.00% 0.00% -
Total Cost 16,925 15,233 13,962 12,944 14,572 11,074 10,830 34.55%
-
Net Worth 35,951 39,016 38,849 43,584 42,477 33,861 34,486 2.80%
Dividend
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Div - - - - - 832 1,258 -
Div Payout % - - - - - 35.21% 43.10% -
Equity
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Net Worth 35,951 39,016 38,849 43,584 42,477 33,861 34,486 2.80%
NOSH 250,185 250,588 225,999 252,666 248,260 249,718 251,724 -0.40%
Ratio Analysis
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
NP Margin -69.91% -52.39% 0.89% 9.51% -15.72% 18.99% 21.24% -
ROE -18.99% -13.10% 0.58% 3.48% -5.05% 6.98% 8.47% -
Per Share
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 3.98 3.99 6.23 5.66 5.07 5.47 5.46 -18.95%
EPS -2.73 -2.04 0.10 0.60 -0.86 0.95 1.16 -
DPS 0.00 0.00 0.00 0.00 0.00 0.33 0.50 -
NAPS 0.1437 0.1557 0.1719 0.1725 0.1711 0.1356 0.137 3.22%
Adjusted Per Share Value based on latest NOSH - 252,666
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 0.44 0.44 0.63 0.64 0.56 0.61 0.61 -19.52%
EPS -0.30 -0.23 0.01 0.07 -0.10 0.10 0.13 -
DPS 0.00 0.00 0.00 0.00 0.00 0.04 0.06 -
NAPS 0.016 0.0173 0.0172 0.0194 0.0189 0.015 0.0153 3.01%
Price Multiplier on Financial Quarter End Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 -
Price 0.12 0.11 0.14 0.16 0.10 0.14 0.38 -
P/RPS 3.01 2.76 2.25 2.83 1.97 2.56 6.96 -42.72%
P/EPS -4.40 -5.39 140.00 26.67 -11.57 14.79 32.76 -
EY -22.74 -18.55 0.71 3.75 -8.64 6.76 3.05 -
DY 0.00 0.00 0.00 0.00 0.00 2.38 1.32 -
P/NAPS 0.84 0.71 0.81 0.93 0.58 1.03 2.77 -54.76%
Price Multiplier on Announcement Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 27/02/07 29/11/06 05/09/06 29/05/06 27/02/06 30/11/05 29/08/05 -
Price 0.14 0.12 0.11 0.12 0.12 0.10 0.28 -
P/RPS 3.52 3.01 1.76 2.12 2.37 1.83 5.13 -22.15%
P/EPS -5.13 -5.88 110.00 20.00 -13.88 10.56 24.14 -
EY -19.49 -17.00 0.91 5.00 -7.20 9.47 4.14 -
DY 0.00 0.00 0.00 0.00 0.00 3.33 1.79 -
P/NAPS 0.97 0.77 0.64 0.70 0.70 0.74 2.04 -38.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment