[OCNCASH] QoQ Annualized Quarter Result on 31-Mar-2017 [#1]

Stock
[OCNCASH] OCEANCASH PACIFIC BHD
Announcement Date
26-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Mar-2017 [#1]
Profit Trend
QoQ- -20.43%
YoY- 72.56%
Quarter Report
Latest QR
Upcoming QR
OCNCASH's Result
OCNCASH's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 89,736 89,790 88,086 87,696 83,687 80,337 79,230 8.63%
PBT 10,834 11,122 10,228 10,900 10,392 9,197 7,024 33.39%
Tax -1,005 -1,104 -1,238 -2,824 -243 45 634 -
NP 9,829 10,018 8,990 8,076 10,149 9,242 7,658 18.04%
-
NP to SH 9,829 10,018 8,990 8,076 10,149 9,242 7,658 18.04%
-
Tax Rate 9.28% 9.93% 12.10% 25.91% 2.34% -0.49% -9.03% -
Total Cost 79,907 79,772 79,096 79,620 73,538 71,094 71,572 7.59%
-
Net Worth 81,305 82,197 79,388 77,224 75,258 73,144 69,642 10.84%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div - - - - 22 - - -
Div Payout % - - - - 0.22% - - -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 81,305 82,197 79,388 77,224 75,258 73,144 69,642 10.84%
NOSH 223,000 223,000 223,000 223,000 223,054 223,000 223,000 0.00%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin 10.95% 11.16% 10.21% 9.21% 12.13% 11.50% 9.67% -
ROE 12.09% 12.19% 11.32% 10.46% 13.49% 12.64% 11.00% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 40.24 40.26 39.50 39.33 37.52 36.03 35.53 8.62%
EPS 4.41 4.49 4.04 3.64 4.55 4.15 3.44 17.95%
DPS 0.00 0.00 0.00 0.00 0.01 0.00 0.00 -
NAPS 0.3646 0.3686 0.356 0.3463 0.3374 0.328 0.3123 10.84%
Adjusted Per Share Value based on latest NOSH - 223,000
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 34.43 34.45 33.80 33.65 32.11 30.82 30.40 8.62%
EPS 3.77 3.84 3.45 3.10 3.89 3.55 2.94 17.97%
DPS 0.00 0.00 0.00 0.00 0.01 0.00 0.00 -
NAPS 0.312 0.3154 0.3046 0.2963 0.2888 0.2806 0.2672 10.85%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 0.695 0.685 0.795 0.555 0.395 0.41 0.335 -
P/RPS 1.73 1.70 2.01 1.41 1.05 1.14 0.94 50.01%
P/EPS 15.77 15.25 19.72 15.33 8.68 9.89 9.76 37.57%
EY 6.34 6.56 5.07 6.53 11.52 10.11 10.25 -27.34%
DY 0.00 0.00 0.00 0.00 0.03 0.00 0.00 -
P/NAPS 1.91 1.86 2.23 1.60 1.17 1.25 1.07 46.99%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 28/02/18 23/11/17 24/08/17 26/05/17 23/02/17 28/11/16 26/08/16 -
Price 0.595 0.70 0.78 0.775 0.435 0.395 0.35 -
P/RPS 1.48 1.74 1.97 1.97 1.16 1.10 0.99 30.64%
P/EPS 13.50 15.58 19.35 21.40 9.56 9.53 10.19 20.56%
EY 7.41 6.42 5.17 4.67 10.46 10.49 9.81 -17.01%
DY 0.00 0.00 0.00 0.00 0.02 0.00 0.00 -
P/NAPS 1.63 1.90 2.19 2.24 1.29 1.20 1.12 28.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment