[SYSTECH] QoQ Annualized Quarter Result on 30-Jun-2011 [#1]

Stock
[SYSTECH] SYSTECH BHD
Announcement Date
22-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2012
Quarter
30-Jun-2011 [#1]
Profit Trend
QoQ- -3136.36%
YoY- -77.78%
Quarter Report
Latest QR
Upcoming QR
SYSTECH's Result
SYSTECH's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Revenue 5,857 5,757 5,444 3,888 104 470 512 406.94%
PBT 1,164 1,057 146 -2,840 -88 -982 -1,062 -
Tax -32 -16 -14 -8 0 -5 -6 204.94%
NP 1,132 1,041 132 -2,848 -88 -987 -1,069 -
-
NP to SH 350 1,041 132 -2,848 -88 -987 -1,069 -
-
Tax Rate 2.75% 1.51% 9.59% - - - - -
Total Cost 4,725 4,716 5,312 6,736 192 1,457 1,581 107.34%
-
Net Worth 10,111 32,398 27,676 31,226 -2,584 -2,845 -2,653 -
Dividend
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Net Worth 10,111 32,398 27,676 31,226 -2,584 -2,845 -2,653 -
NOSH 77,777 251,935 220,000 254,285 55,000 60,552 60,300 18.47%
Ratio Analysis
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
NP Margin 19.33% 18.09% 2.42% -73.25% -84.62% -210.00% -208.85% -
ROE 3.46% 3.21% 0.48% -9.12% 0.00% 0.00% 0.00% -
Per Share
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 7.53 2.29 2.47 1.53 0.19 0.78 0.85 327.57%
EPS 0.45 0.41 0.06 -1.12 -0.16 -1.63 -1.77 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.13 0.1286 0.1258 0.1228 -0.047 -0.047 -0.044 -
Adjusted Per Share Value based on latest NOSH - 254,285
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 0.91 0.90 0.85 0.61 0.02 0.07 0.08 405.03%
EPS 0.05 0.16 0.02 -0.44 -0.01 -0.15 -0.17 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0158 0.0506 0.0432 0.0487 -0.004 -0.0044 -0.0041 -
Price Multiplier on Financial Quarter End Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 -
Price 0.11 0.11 0.11 0.24 0.05 0.06 0.19 -
P/RPS 1.46 4.81 4.45 15.70 0.00 0.00 0.00 -
P/EPS 24.44 26.61 183.33 -21.43 0.00 0.00 0.00 -
EY 4.09 3.76 0.55 -4.67 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 0.86 0.87 1.95 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 22/05/12 16/02/12 18/11/11 22/08/11 25/05/11 28/02/11 26/11/10 -
Price 0.11 0.11 0.11 0.27 0.11 0.05 0.33 -
P/RPS 1.46 4.81 4.45 17.66 0.00 0.00 0.00 -
P/EPS 24.44 26.61 183.33 -24.11 0.00 0.00 0.00 -
EY 4.09 3.76 0.55 -4.15 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 0.86 0.87 2.20 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment