[SYSTECH] QoQ Annualized Quarter Result on 30-Jun-2016 [#1]

Stock
[SYSTECH] SYSTECH BHD
Announcement Date
18-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
30-Jun-2016 [#1]
Profit Trend
QoQ- 141.3%
YoY- 87.66%
Quarter Report
Latest QR
Upcoming QR
SYSTECH's Result
SYSTECH's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 15,227 14,878 15,094 13,716 11,340 11,042 10,242 30.23%
PBT 2,949 3,320 3,128 2,872 1,386 1,548 1,256 76.56%
Tax -333 -456 -416 -280 -116 -90 -106 114.34%
NP 2,616 2,864 2,712 2,592 1,270 1,457 1,150 72.87%
-
NP to SH 2,699 3,101 3,338 2,980 1,235 1,445 1,500 47.88%
-
Tax Rate 11.29% 13.73% 13.30% 9.75% 8.37% 5.81% 8.44% -
Total Cost 12,611 12,014 12,382 11,124 10,070 9,585 9,092 24.34%
-
Net Worth 3,852,483 39,000 38,040 38,901 3,746,166 37,557 36,312 2134.74%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div - - - - 633 - - -
Div Payout % - - - - 51.28% - - -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 3,852,483 39,000 38,040 38,901 3,746,166 37,557 36,312 2134.74%
NOSH 317,338 317,338 314,905 323,913 316,666 318,823 312,500 1.02%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin 17.18% 19.25% 17.97% 18.90% 11.20% 13.20% 11.23% -
ROE 0.07% 7.95% 8.77% 7.66% 0.03% 3.85% 4.13% -
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 4.80 4.69 4.79 4.23 3.58 3.46 3.28 28.86%
EPS 0.85 0.97 1.06 0.92 0.39 0.45 0.48 46.31%
DPS 0.00 0.00 0.00 0.00 0.20 0.00 0.00 -
NAPS 12.14 0.1229 0.1208 0.1201 11.83 0.1178 0.1162 2111.97%
Adjusted Per Share Value based on latest NOSH - 323,913
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 2.38 2.32 2.36 2.14 1.77 1.72 1.60 30.27%
EPS 0.42 0.48 0.52 0.47 0.19 0.23 0.23 49.34%
DPS 0.00 0.00 0.00 0.00 0.10 0.00 0.00 -
NAPS 6.0143 0.0609 0.0594 0.0607 5.8483 0.0586 0.0567 2134.44%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 0.29 0.22 0.16 0.15 0.17 0.21 0.23 -
P/RPS 6.04 4.69 3.34 3.54 4.75 6.06 7.02 -9.52%
P/EPS 34.10 22.51 15.09 16.30 43.59 46.32 47.92 -20.27%
EY 2.93 4.44 6.63 6.13 2.29 2.16 2.09 25.23%
DY 0.00 0.00 0.00 0.00 1.18 0.00 0.00 -
P/NAPS 0.02 1.79 1.32 1.25 0.01 1.78 1.98 -95.31%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 25/05/17 08/02/17 17/11/16 18/08/16 25/05/16 23/02/16 19/11/15 -
Price 0.32 0.25 0.21 0.16 0.155 0.185 0.245 -
P/RPS 6.67 5.33 4.38 3.78 4.33 5.34 7.48 -7.34%
P/EPS 37.62 25.58 19.81 17.39 39.74 40.81 51.04 -18.38%
EY 2.66 3.91 5.05 5.75 2.52 2.45 1.96 22.55%
DY 0.00 0.00 0.00 0.00 1.29 0.00 0.00 -
P/NAPS 0.03 2.03 1.74 1.33 0.01 1.57 2.11 -94.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment