[SYSTECH] YoY Annualized Quarter Result on 30-Jun-2016 [#1]

Stock
[SYSTECH] SYSTECH BHD
Announcement Date
18-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
30-Jun-2016 [#1]
Profit Trend
QoQ- 141.3%
YoY- 87.66%
Quarter Report
Latest QR
Upcoming QR
SYSTECH's Result
SYSTECH's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Revenue 34,688 36,268 15,276 13,716 9,984 8,672 4,948 38.32%
PBT 3,616 6,248 1,488 2,872 1,596 3,624 920 25.61%
Tax -664 -1,472 -20 -280 -116 -404 -156 27.28%
NP 2,952 4,776 1,468 2,592 1,480 3,220 764 25.25%
-
NP to SH 1,180 3,148 1,628 2,980 1,588 3,220 764 7.51%
-
Tax Rate 18.36% 23.56% 1.34% 9.75% 7.27% 11.15% 16.96% -
Total Cost 31,736 31,492 13,808 11,124 8,504 5,452 4,184 40.15%
-
Net Worth 5,399,902 5,351,223 38,778 38,901 37,104 37,094 34,325 132.25%
Dividend
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Div - - - - - - 5,457 -
Div Payout % - - - - - - 714.29% -
Equity
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Net Worth 5,399,902 5,351,223 38,778 38,901 37,104 37,094 34,325 132.25%
NOSH 347,707 347,707 317,338 323,913 305,384 322,000 272,857 4.12%
Ratio Analysis
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
NP Margin 8.51% 13.17% 9.61% 18.90% 14.82% 37.13% 15.44% -
ROE 0.02% 0.06% 4.20% 7.66% 4.28% 8.68% 2.23% -
Per Share
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 9.98 10.43 4.81 4.23 3.27 2.69 1.81 32.89%
EPS 0.32 0.92 0.52 0.92 0.52 1.00 0.28 2.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 2.00 -
NAPS 15.53 15.39 0.1222 0.1201 0.1215 0.1152 0.1258 123.06%
Adjusted Per Share Value based on latest NOSH - 323,913
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 5.38 5.63 2.37 2.13 1.55 1.35 0.77 38.24%
EPS 0.18 0.49 0.25 0.46 0.25 0.50 0.12 6.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.85 -
NAPS 8.3786 8.3031 0.0602 0.0604 0.0576 0.0576 0.0533 132.22%
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 -
Price 0.19 0.225 0.275 0.15 0.27 0.12 0.085 -
P/RPS 1.90 2.16 5.71 3.54 8.26 4.46 4.69 -13.97%
P/EPS 55.99 24.85 53.60 16.30 51.92 12.00 30.36 10.73%
EY 1.79 4.02 1.87 6.13 1.93 8.33 3.29 -9.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 23.53 -
P/NAPS 0.01 0.01 2.25 1.25 2.22 1.04 0.68 -50.48%
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 31/07/19 31/07/18 17/08/17 18/08/16 21/08/15 15/09/14 16/08/13 -
Price 0.185 0.285 0.44 0.16 0.20 0.17 0.125 -
P/RPS 1.85 2.73 9.14 3.78 6.12 6.31 6.89 -19.67%
P/EPS 54.51 31.48 85.77 17.39 38.46 17.00 44.64 3.38%
EY 1.83 3.18 1.17 5.75 2.60 5.88 2.24 -3.31%
DY 0.00 0.00 0.00 0.00 0.00 0.00 16.00 -
P/NAPS 0.01 0.02 3.60 1.33 1.65 1.48 0.99 -53.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment