[SYSTECH] QoQ Quarter Result on 30-Jun-2016 [#1]

Stock
[SYSTECH] SYSTECH BHD
Announcement Date
18-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
30-Jun-2016 [#1]
Profit Trend
QoQ- 393.38%
YoY- 87.66%
Quarter Report
Latest QR
Upcoming QR
SYSTECH's Result
SYSTECH's Financial Summary
View:
Show?
Quarter Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 4,067 3,613 4,118 3,429 3,058 3,161 2,625 33.85%
PBT 481 926 846 718 225 534 229 63.93%
Tax -10 -135 -138 -70 -48 -15 -24 -44.18%
NP 471 791 708 648 177 519 205 74.03%
-
NP to SH 379 656 924 745 151 335 354 4.65%
-
Tax Rate 2.08% 14.58% 16.31% 9.75% 21.33% 2.81% 10.48% -
Total Cost 3,596 2,822 3,410 2,781 2,881 2,642 2,420 30.18%
-
Net Worth 3,852,483 39,000 38,489 38,901 3,572,659 35,875 37,395 2091.42%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div - - - - 603 - - -
Div Payout % - - - - 400.00% - - -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 3,852,483 39,000 38,489 38,901 3,572,659 35,875 37,395 2091.42%
NOSH 317,338 317,338 318,620 323,913 301,999 304,545 321,818 -0.92%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin 11.58% 21.89% 17.19% 18.90% 5.79% 16.42% 7.81% -
ROE 0.01% 1.68% 2.40% 1.92% 0.00% 0.93% 0.95% -
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 1.28 1.14 1.29 1.06 1.01 1.04 0.82 34.52%
EPS 0.12 0.21 0.29 0.23 0.05 0.11 0.11 5.96%
DPS 0.00 0.00 0.00 0.00 0.20 0.00 0.00 -
NAPS 12.14 0.1229 0.1208 0.1201 11.83 0.1178 0.1162 2111.97%
Adjusted Per Share Value based on latest NOSH - 323,913
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 0.63 0.56 0.64 0.53 0.47 0.49 0.41 33.12%
EPS 0.06 0.10 0.14 0.12 0.02 0.05 0.05 12.91%
DPS 0.00 0.00 0.00 0.00 0.09 0.00 0.00 -
NAPS 5.9776 0.0605 0.0597 0.0604 5.5434 0.0557 0.058 2092.00%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 0.29 0.22 0.16 0.15 0.17 0.21 0.23 -
P/RPS 22.63 19.32 12.38 14.17 16.79 20.23 28.20 -13.63%
P/EPS 242.82 106.42 55.17 65.22 340.00 190.91 209.09 10.47%
EY 0.41 0.94 1.81 1.53 0.29 0.52 0.48 -9.96%
DY 0.00 0.00 0.00 0.00 1.18 0.00 0.00 -
P/NAPS 0.02 1.79 1.32 1.25 0.01 1.78 1.98 -95.31%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 25/05/17 08/02/17 17/11/16 18/08/16 25/05/16 23/02/16 19/11/15 -
Price 0.32 0.25 0.21 0.16 0.155 0.185 0.245 -
P/RPS 24.97 21.96 16.25 15.11 15.31 17.82 30.04 -11.58%
P/EPS 267.94 120.94 72.41 69.57 310.00 168.18 222.73 13.09%
EY 0.37 0.83 1.38 1.44 0.32 0.59 0.45 -12.22%
DY 0.00 0.00 0.00 0.00 1.29 0.00 0.00 -
P/NAPS 0.03 2.03 1.74 1.33 0.01 1.57 2.11 -94.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment