[SYSTECH] QoQ Annualized Quarter Result on 31-Dec-2020 [#3]

Stock
[SYSTECH] SYSTECH BHD
Announcement Date
05-Feb-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
31-Dec-2020 [#3]
Profit Trend
QoQ- -10.05%
YoY- -214.42%
Quarter Report
Latest QR
Upcoming QR
SYSTECH's Result
SYSTECH's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Revenue 20,664 23,332 22,818 23,017 23,914 28,640 28,151 -18.61%
PBT -3,206 -3,136 -246 -192 344 2,560 584 -
Tax -212 -232 -169 -22 -96 -12 -394 -33.82%
NP -3,418 -3,368 -415 -214 248 2,548 190 -
-
NP to SH -3,018 -3,016 -1,342 -1,153 -1,048 332 -610 190.07%
-
Tax Rate - - - - 27.91% 0.47% 67.47% -
Total Cost 24,082 26,700 23,233 23,231 23,666 26,092 27,961 -9.46%
-
Net Worth 48,400 50,104 50,904 50,904 51,495 52,886 52,017 -4.68%
Dividend
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Div - - 695 - - - 695 -
Div Payout % - - 0.00% - - - 0.00% -
Equity
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Net Worth 48,400 50,104 50,904 50,904 51,495 52,886 52,017 -4.68%
NOSH 347,707 347,707 347,707 347,707 347,707 347,707 347,707 0.00%
Ratio Analysis
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
NP Margin -16.54% -14.44% -1.82% -0.93% 1.04% 8.90% 0.67% -
ROE -6.24% -6.02% -2.64% -2.27% -2.04% 0.63% -1.17% -
Per Share
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 5.94 6.71 6.56 6.62 6.88 8.24 8.10 -18.66%
EPS -0.86 -0.88 -0.39 -0.33 -0.30 0.08 -0.18 183.40%
DPS 0.00 0.00 0.20 0.00 0.00 0.00 0.20 -
NAPS 0.1392 0.1441 0.1464 0.1464 0.1481 0.1521 0.1496 -4.68%
Adjusted Per Share Value based on latest NOSH - 347,707
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 3.21 3.62 3.54 3.57 3.71 4.44 4.37 -18.57%
EPS -0.47 -0.47 -0.21 -0.18 -0.16 0.05 -0.09 200.70%
DPS 0.00 0.00 0.11 0.00 0.00 0.00 0.11 -
NAPS 0.0751 0.0777 0.079 0.079 0.0799 0.0821 0.0807 -4.67%
Price Multiplier on Financial Quarter End Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 -
Price 0.225 0.25 0.205 0.20 0.21 0.17 0.08 -
P/RPS 3.79 3.73 3.12 3.02 3.05 2.06 0.99 144.52%
P/EPS -25.92 -28.82 -53.11 -60.30 -69.67 178.04 -45.60 -31.35%
EY -3.86 -3.47 -1.88 -1.66 -1.44 0.56 -2.19 45.86%
DY 0.00 0.00 0.98 0.00 0.00 0.00 2.50 -
P/NAPS 1.62 1.73 1.40 1.37 1.42 1.12 0.53 110.47%
Price Multiplier on Announcement Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 24/11/21 28/07/21 25/05/21 05/02/21 25/11/20 28/08/20 26/06/20 -
Price 0.195 0.285 0.205 0.20 0.215 0.26 0.18 -
P/RPS 3.28 4.25 3.12 3.02 3.13 3.16 2.22 29.69%
P/EPS -22.47 -32.86 -53.11 -60.30 -71.33 272.30 -102.60 -63.63%
EY -4.45 -3.04 -1.88 -1.66 -1.40 0.37 -0.97 175.83%
DY 0.00 0.00 0.98 0.00 0.00 0.00 1.11 -
P/NAPS 1.40 1.98 1.40 1.37 1.45 1.71 1.20 10.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment