[SYSTECH] QoQ Annualized Quarter Result on 31-Mar-2008 [#1]

Stock
[SYSTECH] SYSTECH BHD
Announcement Date
28-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- -265.77%
YoY- -498.04%
Quarter Report
Latest QR
Upcoming QR
SYSTECH's Result
SYSTECH's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 677 898 168 220 1,522 1,465 980 -21.76%
PBT -4,754 -1,464 -1,320 -1,624 -440 -466 -144 918.26%
Tax -1 0 0 0 -4 0 0 -
NP -4,755 -1,464 -1,320 -1,624 -444 -466 -144 918.41%
-
NP to SH -4,755 -1,464 -1,320 -1,624 -444 -466 -144 918.41%
-
Tax Rate - - - - - - - -
Total Cost 5,432 2,362 1,488 1,844 1,966 1,931 1,124 184.48%
-
Net Worth -600 2,440 2,999 2,900 3,579 3,499 5,039 -
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth -600 2,440 2,999 2,900 3,579 3,499 5,039 -
NOSH 60,092 61,000 59,999 58,000 59,666 58,333 71,999 -11.30%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin -702.36% -162.91% -785.71% -738.18% -29.17% -31.85% -14.69% -
ROE 0.00% -60.00% -44.00% -56.00% -12.40% -13.33% -2.86% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 1.13 1.47 0.28 0.38 2.55 2.51 1.36 -11.56%
EPS -7.90 -2.40 -2.20 -2.80 -0.70 -0.80 -0.20 1046.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.01 0.04 0.05 0.05 0.06 0.06 0.07 -
Adjusted Per Share Value based on latest NOSH - 58,000
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 0.11 0.14 0.03 0.03 0.24 0.23 0.15 -18.60%
EPS -0.74 -0.23 -0.21 -0.25 -0.07 -0.07 -0.02 998.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0009 0.0038 0.0047 0.0045 0.0056 0.0055 0.0079 -
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 0.08 0.06 0.28 0.21 0.26 0.28 0.31 -
P/RPS 7.10 4.07 100.00 55.36 10.19 11.15 22.78 -53.86%
P/EPS -1.01 -2.50 -12.73 -7.50 -34.94 -35.00 -155.00 -96.45%
EY -98.91 -40.00 -7.86 -13.33 -2.86 -2.86 -0.65 2707.18%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 1.50 5.60 4.20 4.33 4.67 4.43 -
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 06/03/09 28/11/08 28/08/08 28/05/08 29/02/08 28/11/07 27/08/07 -
Price 0.02 0.07 0.15 0.13 0.19 0.23 0.29 -
P/RPS 1.78 4.75 53.57 34.27 7.45 9.16 21.31 -80.74%
P/EPS -0.25 -2.92 -6.82 -4.64 -25.53 -28.75 -145.00 -98.53%
EY -395.64 -34.29 -14.67 -21.54 -3.92 -3.48 -0.69 6670.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 1.75 3.00 2.60 3.17 3.83 4.14 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment