[OSKVI] QoQ Annualized Quarter Result on 30-Jun-2017 [#2]

Stock
[OSKVI] OSK VENTURES INTERNATIONAL BHD
Announcement Date
15-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- 50.14%
YoY- 1898.94%
Quarter Report
Latest QR
Upcoming QR
OSKVI's Result
OSKVI's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 47,620 95,359 98,616 102,266 97,116 49,907 36,306 19.84%
PBT -55,068 32,689 40,852 92,982 60,800 8,524 4,009 -
Tax -204 -1,475 -1,874 -4,402 -1,800 -158 65 -
NP -55,272 31,214 38,977 88,580 59,000 8,366 4,074 -
-
NP to SH -55,272 31,214 38,977 88,580 59,000 8,366 4,074 -
-
Tax Rate - 4.51% 4.59% 4.73% 2.96% 1.85% -1.62% -
Total Cost 102,892 64,145 59,638 13,686 38,116 41,541 32,232 116.95%
-
Net Worth 200,373 215,097 211,266 227,061 201,393 187,572 181,649 6.76%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div - 9,866 - - - 3,948 - -
Div Payout % - 31.61% - - - 47.20% - -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 200,373 215,097 211,266 227,061 201,393 187,572 181,649 6.76%
NOSH 197,596 197,596 197,596 197,596 197,596 197,596 197,596 0.00%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin -116.07% 32.73% 39.52% 86.62% 60.75% 16.76% 11.22% -
ROE -27.58% 14.51% 18.45% 39.01% 29.30% 4.46% 2.24% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 24.24 48.32 49.95 51.79 49.19 25.28 18.39 20.23%
EPS -28.12 15.82 19.75 44.86 29.88 4.23 2.07 -
DPS 0.00 5.00 0.00 0.00 0.00 2.00 0.00 -
NAPS 1.02 1.09 1.07 1.15 1.02 0.95 0.92 7.12%
Adjusted Per Share Value based on latest NOSH - 197,596
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 24.10 48.26 49.91 51.75 49.15 25.26 18.37 19.86%
EPS -27.97 15.80 19.73 44.83 29.86 4.23 2.06 -
DPS 0.00 4.99 0.00 0.00 0.00 2.00 0.00 -
NAPS 1.0141 1.0886 1.0692 1.1491 1.0192 0.9493 0.9193 6.76%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 0.625 0.66 0.705 0.72 0.545 0.46 0.425 -
P/RPS 2.58 1.37 1.41 1.39 1.11 1.82 2.31 7.65%
P/EPS -2.22 4.17 3.57 1.60 1.82 10.86 20.59 -
EY -45.02 23.97 28.00 62.31 54.83 9.21 4.86 -
DY 0.00 7.58 0.00 0.00 0.00 4.35 0.00 -
P/NAPS 0.61 0.61 0.66 0.63 0.53 0.48 0.46 20.72%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 16/05/18 22/02/18 17/11/17 15/08/17 16/05/17 24/02/17 14/11/16 -
Price 0.60 0.63 0.715 0.68 0.545 0.455 0.405 -
P/RPS 2.48 1.30 1.43 1.31 1.11 1.80 2.20 8.32%
P/EPS -2.13 3.98 3.62 1.52 1.82 10.74 19.62 -
EY -46.89 25.11 27.61 65.98 54.83 9.31 5.10 -
DY 0.00 7.94 0.00 0.00 0.00 4.40 0.00 -
P/NAPS 0.59 0.58 0.67 0.59 0.53 0.48 0.44 21.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment