[OSKVI] QoQ Annualized Quarter Result on 31-Dec-2008 [#4]

Stock
[OSKVI] OSK VENTURES INTERNATIONAL BHD
Announcement Date
18-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Dec-2008 [#4]
Profit Trend
QoQ- -731.21%
YoY- -265.9%
Quarter Report
Latest QR
Upcoming QR
OSKVI's Result
OSKVI's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Revenue 8,350 6,564 5,708 8,628 9,413 7,964 6,932 13.19%
PBT -14,010 -13,890 -17,384 -41,890 -4,473 -5,908 -12,196 9.67%
Tax -329 -204 -48 -9 -12 -24 -12 807.40%
NP -14,340 -14,094 -17,432 -41,899 -4,485 -5,932 -12,208 11.31%
-
NP to SH -15,973 -15,512 -18,896 -42,325 -5,092 -6,526 -12,396 18.39%
-
Tax Rate - - - - - - - -
Total Cost 22,690 20,658 23,140 50,527 13,898 13,896 19,140 11.99%
-
Net Worth 296,563 301,132 303,685 307,438 338,468 326,299 333,853 -7.58%
Dividend
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Net Worth 296,563 301,132 303,685 307,438 338,468 326,299 333,853 -7.58%
NOSH 146,813 146,893 146,708 149,241 149,764 149,678 149,710 -1.29%
Ratio Analysis
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
NP Margin -171.72% -214.72% -305.40% -485.62% -47.65% -74.49% -176.11% -
ROE -5.39% -5.15% -6.22% -13.77% -1.50% -2.00% -3.71% -
Per Share
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 5.69 4.47 3.89 5.78 6.29 5.32 4.63 14.71%
EPS -10.88 -10.56 -12.88 -28.36 -3.40 -4.36 -8.28 19.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.02 2.05 2.07 2.06 2.26 2.18 2.23 -6.37%
Adjusted Per Share Value based on latest NOSH - 147,025
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 4.23 3.32 2.89 4.37 4.76 4.03 3.51 13.23%
EPS -8.08 -7.85 -9.56 -21.42 -2.58 -3.30 -6.27 18.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5009 1.524 1.5369 1.5559 1.7129 1.6513 1.6896 -7.58%
Price Multiplier on Financial Quarter End Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 -
Price 0.47 0.68 0.56 0.73 0.95 1.18 1.58 -
P/RPS 8.26 15.22 14.39 12.63 15.11 22.18 34.12 -61.12%
P/EPS -4.32 -6.44 -4.35 -2.57 -27.94 -27.06 -19.08 -62.81%
EY -23.15 -15.53 -23.00 -38.85 -3.58 -3.69 -5.24 169.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.33 0.27 0.35 0.42 0.54 0.71 -52.79%
Price Multiplier on Announcement Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 16/11/09 17/08/09 25/05/09 18/02/09 21/11/08 25/08/08 27/05/08 -
Price 0.76 0.63 0.69 0.66 0.58 1.20 1.32 -
P/RPS 13.36 14.10 17.73 11.42 9.23 22.55 28.51 -39.64%
P/EPS -6.99 -5.97 -5.36 -2.33 -17.06 -27.52 -15.94 -42.25%
EY -14.32 -16.76 -18.67 -42.97 -5.86 -3.63 -6.27 73.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.31 0.33 0.32 0.26 0.55 0.59 -25.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment