[SERSOL] QoQ Annualized Quarter Result on 30-Sep-2017 [#3]

Stock
[SERSOL] SERSOL BERHAD
Announcement Date
27-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Sep-2017 [#3]
Profit Trend
QoQ- 95.03%
YoY- 97.62%
Quarter Report
Latest QR
Upcoming QR
SERSOL's Result
SERSOL's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 15,514 15,940 18,063 17,928 17,926 19,832 20,430 -16.80%
PBT -1,652 -1,692 293 -22 -522 240 -1,175 25.57%
Tax 18 20 -18 5 0 16 -56 -
NP -1,634 -1,672 275 -17 -522 256 -1,231 20.84%
-
NP to SH -1,634 -1,672 268 -26 -536 256 -1,228 21.04%
-
Tax Rate - - 6.14% - - -6.67% - -
Total Cost 17,148 17,612 17,788 17,945 18,448 19,576 21,661 -14.45%
-
Net Worth 17,227 17,227 17,227 15,074 15,074 15,074 15,074 9.33%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 17,227 17,227 17,227 15,074 15,074 15,074 15,074 9.33%
NOSH 215,349 215,349 215,349 215,349 215,349 215,349 215,349 0.00%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin -10.53% -10.49% 1.52% -0.10% -2.91% 1.29% -6.03% -
ROE -9.48% -9.71% 1.56% -0.18% -3.56% 1.70% -8.15% -
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 7.20 7.40 8.39 8.33 8.32 9.21 9.49 -16.85%
EPS -0.76 -0.76 0.12 -0.01 -0.24 0.12 -0.57 21.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.08 0.08 0.08 0.07 0.07 0.07 0.07 9.33%
Adjusted Per Share Value based on latest NOSH - 215,349
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 2.07 2.12 2.41 2.39 2.39 2.64 2.72 -16.68%
EPS -0.22 -0.22 0.04 0.00 -0.07 0.03 -0.16 23.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0229 0.0229 0.0229 0.0201 0.0201 0.0201 0.0201 9.10%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 0.115 0.165 0.17 0.175 0.16 0.195 0.145 -
P/RPS 1.60 2.23 2.03 2.10 1.92 2.12 1.53 3.03%
P/EPS -15.16 -21.25 136.60 -1,413.26 -64.28 164.04 -25.43 -29.23%
EY -6.60 -4.71 0.73 -0.07 -1.56 0.61 -3.93 41.42%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.44 2.06 2.13 2.50 2.29 2.79 2.07 -21.54%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 21/08/18 28/05/18 12/02/18 27/11/17 28/08/17 29/05/17 20/02/17 -
Price 0.125 0.11 0.17 0.18 0.17 0.185 0.165 -
P/RPS 1.74 1.49 2.03 2.16 2.04 2.01 1.74 0.00%
P/EPS -16.47 -14.17 136.60 -1,453.64 -68.30 155.62 -28.94 -31.39%
EY -6.07 -7.06 0.73 -0.07 -1.46 0.64 -3.46 45.60%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.56 1.38 2.13 2.57 2.43 2.64 2.36 -24.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment