[ASDION] QoQ Annualized Quarter Result on 30-Sep-2004 [#3]

Stock
[ASDION] ASDION BHD
Announcement Date
12-Jan-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
30-Sep-2004 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ASDION's Result
ASDION's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
Revenue 7,636 7,232 5,270 4,450 0 0 0 -
PBT 426 300 1,050 638 0 0 0 -
Tax -118 -92 -660 -636 0 0 0 -
NP 308 208 390 2 0 0 0 -
-
NP to SH 308 208 863 536 0 0 0 -
-
Tax Rate 27.70% 30.67% 62.86% 99.69% - - - -
Total Cost 7,328 7,024 4,880 4,448 0 0 0 -
-
Net Worth 8,754 8,940 1,828,925 3,694 0 0 0 -
Dividend
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
Net Worth 8,754 8,940 1,828,925 3,694 0 0 0 -
NOSH 39,487 40,000 116,269 21,382 0 0 0 -
Ratio Analysis
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
NP Margin 4.03% 2.88% 7.40% 0.06% 0.00% 0.00% 0.00% -
ROE 3.52% 2.33% 0.05% 14.51% 0.00% 0.00% 0.00% -
Per Share
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
RPS 19.34 18.08 4.53 20.81 0.00 0.00 0.00 -
EPS 0.78 0.52 6.14 2.51 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2217 0.2235 15.73 0.1728 0.00 0.00 -14,490.00 -
Adjusted Per Share Value based on latest NOSH - 13,684
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
RPS 1.50 1.42 1.03 0.87 0.00 0.00 0.00 -
EPS 0.06 0.04 0.17 0.10 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0171 0.0175 3.5813 0.0072 0.00 0.00 -14,490.00 -
Price Multiplier on Financial Quarter End Date
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
Date 30/06/05 31/03/05 - - - - - -
Price 0.70 0.75 0.00 0.00 0.00 0.00 0.00 -
P/RPS 3.62 4.15 0.00 0.00 0.00 0.00 0.00 -
P/EPS 89.74 144.23 0.00 0.00 0.00 0.00 0.00 -
EY 1.11 0.69 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.16 3.36 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
Date 30/08/05 31/05/05 28/02/05 12/01/05 - - - -
Price 0.71 0.66 0.82 0.00 0.00 0.00 0.00 -
P/RPS 3.67 3.65 18.09 0.00 0.00 0.00 0.00 -
P/EPS 91.03 126.92 110.48 0.00 0.00 0.00 0.00 -
EY 1.10 0.79 0.91 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.20 2.95 0.05 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment